[OPPSTAR] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 23.37%
YoY--%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 15,160 14,028 15,681 14,483 14,606 0 0 -
PBT 5,732 5,094 6,838 6,750 5,915 0 0 -
Tax -1,082 -1,091 -1,531 -1,277 -1,452 0 0 -
NP 4,650 4,003 5,307 5,473 4,463 0 0 -
-
NP to SH 4,647 4,008 5,329 5,500 4,458 0 0 -
-
Tax Rate 18.88% 21.42% 22.39% 18.92% 24.55% - - -
Total Cost 10,510 10,025 10,374 9,010 10,143 0 0 -
-
Net Worth 146,326 139,963 139,963 100,565 31,810 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 3,181 - - 3,831 - - - -
Div Payout % 68.45% - - 69.66% - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 146,326 139,963 139,963 100,565 31,810 0 0 -
NOSH 636,200 636,200 636,200 636,200 636,200 0 0 -
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 30.67% 28.54% 33.84% 37.79% 30.56% 0.00% 0.00% -
ROE 3.18% 2.86% 3.81% 5.47% 14.01% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.38 2.20 2.46 3.02 2.30 0.00 0.00 -
EPS 0.73 0.63 0.84 1.15 0.70 0.00 0.00 -
DPS 0.50 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.05 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 636,200
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.37 2.19 2.45 2.26 2.28 0.00 0.00 -
EPS 0.73 0.63 0.83 0.86 0.70 0.00 0.00 -
DPS 0.50 0.00 0.00 0.60 0.00 0.00 0.00 -
NAPS 0.2284 0.2185 0.2185 0.157 0.0497 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 1.31 1.57 1.89 2.13 0.00 0.00 0.00 -
P/RPS 54.98 71.20 76.68 70.43 0.00 0.00 0.00 -
P/EPS 179.35 249.21 225.64 185.46 0.00 0.00 0.00 -
EY 0.56 0.40 0.44 0.54 0.00 0.00 0.00 -
DY 0.38 0.00 0.00 0.38 0.00 0.00 0.00 -
P/NAPS 5.70 7.14 8.59 10.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 28/08/23 29/05/23 10/03/23 - - -
Price 1.25 1.61 1.65 2.00 0.00 0.00 0.00 -
P/RPS 52.46 73.02 66.94 66.13 0.00 0.00 0.00 -
P/EPS 171.13 255.56 196.98 174.14 0.00 0.00 0.00 -
EY 0.58 0.39 0.51 0.57 0.00 0.00 0.00 -
DY 0.40 0.00 0.00 0.40 0.00 0.00 0.00 -
P/NAPS 5.43 7.32 7.50 9.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment