[OPPSTAR] YoY Annualized Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 2.77%
YoY- 22.4%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 56,947 57,904 50,561 6.11%
PBT 20,759 26,425 23,120 -5.23%
Tax -5,240 -6,151 -6,513 -10.29%
NP 15,519 20,274 16,607 -3.32%
-
NP to SH 15,544 20,354 16,629 -3.31%
-
Tax Rate 25.24% 23.28% 28.17% -
Total Cost 41,428 37,630 33,954 10.44%
-
Net Worth 146,511 100,565 2,580 651.49%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 5,096 - - -
Div Payout % 32.78% - - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 146,511 100,565 2,580 651.49%
NOSH 639,896 636,200 129,006 122.47%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 27.25% 35.01% 32.85% -
ROE 10.61% 20.24% 644.50% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 8.94 12.09 39.19 -52.18%
EPS 2.44 4.25 12.89 -56.44%
DPS 0.80 0.00 0.00 -
NAPS 0.23 0.21 0.02 238.55%
Adjusted Per Share Value based on latest NOSH - 636,200
31/03/24 31/03/23 31/03/22 CAGR
RPS 8.89 9.04 7.89 6.13%
EPS 2.43 3.18 2.60 -3.32%
DPS 0.80 0.00 0.00 -
NAPS 0.2287 0.157 0.004 654.05%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 1.09 2.13 0.00 -
P/RPS 12.19 17.62 0.00 -
P/EPS 44.67 50.11 0.00 -
EY 2.24 2.00 0.00 -
DY 0.73 0.00 0.00 -
P/NAPS 4.74 10.14 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 30/05/24 29/05/23 - -
Price 1.49 2.00 0.00 -
P/RPS 16.67 16.54 0.00 -
P/EPS 61.06 47.06 0.00 -
EY 1.64 2.13 0.00 -
DY 0.54 0.00 0.00 -
P/NAPS 6.48 9.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment