[BABA] QoQ Quarter Result on 30-Apr-2021 [#1]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 10.87%
YoY- 645.09%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Quarter Result
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Revenue 20,550 25,904 31,841 35,445 30,102 13,848 17,572 5.35%
PBT 3,052 4,150 7,536 10,664 9,296 1,424 2,457 7.48%
Tax -826 -883 -2,528 -2,612 -2,112 -348 -1,042 -7.44%
NP 2,226 3,267 5,008 8,052 7,184 1,076 1,415 16.28%
-
NP to SH 2,199 3,195 4,920 7,883 7,110 1,058 1,395 16.36%
-
Tax Rate 27.06% 21.28% 33.55% 24.49% 22.72% 24.44% 42.41% -
Total Cost 18,324 22,637 26,833 27,393 22,918 12,772 16,157 4.28%
-
Net Worth 55,078 52,876 51,191 46,269 39,528 32,427 30,190 22.16%
Dividend
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Div 741 - 1,505 - 1,146 - 426 20.24%
Div Payout % 33.72% - 30.60% - 16.12% - 30.57% -
Equity
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Net Worth 55,078 52,876 51,191 46,269 39,528 32,427 30,190 22.16%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
NP Margin 10.83% 12.61% 15.73% 22.72% 23.87% 7.77% 8.05% -
ROE 3.99% 6.04% 9.61% 17.04% 17.99% 3.26% 4.62% -
Per Share
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
RPS 9.14 11.53 14.17 15.77 13.40 6.16 8.24 3.51%
EPS 0.98 1.42 2.19 3.51 3.16 0.47 0.65 14.65%
DPS 0.33 0.00 0.67 0.00 0.51 0.00 0.20 18.14%
NAPS 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 0.1416 20.04%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
RPS 9.14 11.53 14.17 15.77 13.40 6.16 7.82 5.33%
EPS 0.98 1.42 2.19 3.51 3.16 0.47 0.62 16.47%
DPS 0.33 0.00 0.67 0.00 0.51 0.00 0.19 20.18%
NAPS 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 0.1343 22.18%
Price Multiplier on Financial Quarter End Date
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Date 31/10/22 29/04/22 29/10/21 30/04/21 30/10/20 30/04/20 31/10/19 -
Price 0.44 0.44 0.45 0.26 0.17 0.17 0.17 -
P/RPS 4.81 3.82 3.18 1.65 1.27 2.76 2.06 32.63%
P/EPS 44.96 30.95 20.55 7.41 5.37 36.11 25.98 20.03%
EY 2.22 3.23 4.87 13.49 18.61 2.77 3.85 -16.75%
DY 0.75 0.00 1.49 0.00 3.00 0.00 1.18 -14.00%
P/NAPS 1.80 1.87 1.98 1.26 0.97 1.18 1.20 14.45%
Price Multiplier on Announcement Date
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Date 30/12/22 30/06/22 29/12/21 30/06/21 30/12/20 29/06/20 30/12/19 -
Price 0.44 0.44 0.45 0.00 0.17 0.17 0.17 -
P/RPS 4.81 3.82 3.18 0.00 1.27 2.76 2.06 32.63%
P/EPS 44.96 30.95 20.55 0.00 5.37 36.11 25.98 20.03%
EY 2.22 3.23 4.87 0.00 18.61 2.77 3.85 -16.75%
DY 0.75 0.00 1.49 0.00 3.00 0.00 1.18 -14.00%
P/NAPS 1.80 1.87 1.98 0.00 0.97 1.18 1.20 14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment