[BABA] YoY Quarter Result on 31-Oct-2021 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
29-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- -37.59%
YoY- -30.8%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 17,088 20,550 31,841 30,102 17,572 15,559 1.89%
PBT 1,502 3,052 7,536 9,296 2,457 5,720 -23.45%
Tax -636 -826 -2,528 -2,112 -1,042 -741 -3.00%
NP 866 2,226 5,008 7,184 1,415 4,979 -29.50%
-
NP to SH 1,086 2,199 4,920 7,110 1,395 4,967 -26.20%
-
Tax Rate 42.34% 27.06% 33.55% 22.72% 42.41% 12.95% -
Total Cost 16,222 18,324 26,833 22,918 16,157 10,580 8.91%
-
Net Worth 56,831 55,078 51,191 39,528 30,190 21,468 21.48%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 426 741 1,505 1,146 426 330 5.23%
Div Payout % 39.32% 33.72% 30.60% 16.12% 30.57% 6.64% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 56,831 55,078 51,191 39,528 30,190 21,468 21.48%
NOSH 224,720 224,720 224,720 224,720 224,720 165,016 6.36%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 5.07% 10.83% 15.73% 23.87% 8.05% 32.00% -
ROE 1.91% 3.99% 9.61% 17.99% 4.62% 23.14% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 7.60 9.14 14.17 13.40 8.24 9.43 -4.22%
EPS 0.48 0.98 2.19 3.16 0.65 3.01 -30.71%
DPS 0.19 0.33 0.67 0.51 0.20 0.20 -1.02%
NAPS 0.2529 0.2451 0.2278 0.1759 0.1416 0.1301 14.20%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 7.60 9.14 14.17 13.40 7.82 6.92 1.89%
EPS 0.48 0.98 2.19 3.16 0.62 2.21 -26.30%
DPS 0.19 0.33 0.67 0.51 0.19 0.15 4.83%
NAPS 0.2529 0.2451 0.2278 0.1759 0.1343 0.0955 21.49%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 - -
Price 0.44 0.44 0.45 0.17 0.17 0.00 -
P/RPS 5.79 4.81 3.18 1.27 2.06 0.00 -
P/EPS 91.05 44.96 20.55 5.37 25.98 0.00 -
EY 1.10 2.22 4.87 18.61 3.85 0.00 -
DY 0.43 0.75 1.49 3.00 1.18 0.00 -
P/NAPS 1.74 1.80 1.98 0.97 1.20 0.00 -
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 29/12/23 30/12/22 29/12/21 30/12/20 30/12/19 - -
Price 0.44 0.44 0.45 0.17 0.17 0.00 -
P/RPS 5.79 4.81 3.18 1.27 2.06 0.00 -
P/EPS 91.05 44.96 20.55 5.37 25.98 0.00 -
EY 1.10 2.22 4.87 18.61 3.85 0.00 -
DY 0.43 0.75 1.49 3.00 1.18 0.00 -
P/NAPS 1.74 1.80 1.98 0.97 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment