[MCOM] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -12194.12%
YoY- -213.34%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Revenue 10,171 5,129 15,334 2,838 7,615 8,939 9,210 3.36%
PBT 2,171 -752 3,532 -2,514 168 2,204 3,687 -16.17%
Tax -1,067 -34 -970 -1 -248 -12 -266 58.82%
NP 1,104 -786 2,562 -2,515 -80 2,192 3,421 -31.38%
-
NP to SH 873 22 1,074 -2,056 17 1,814 2,306 -27.63%
-
Tax Rate 49.15% - 27.46% - 147.62% 0.54% 7.21% -
Total Cost 9,067 5,915 12,772 5,353 7,695 6,747 5,789 16.11%
-
Net Worth 16,461 16,272 15,518 11,897 8,500 0 6,588 35.65%
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Net Worth 16,461 16,272 15,518 11,897 8,500 0 6,588 35.65%
NOSH 188,559 188,559 188,559 169,962 170,000 164,909 164,714 4.60%
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
NP Margin 10.85% -15.32% 16.71% -88.62% -1.05% 24.52% 37.14% -
ROE 5.30% 0.14% 6.92% -17.28% 0.20% 0.00% 35.00% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 5.39 2.72 8.13 1.67 4.48 5.42 5.59 -1.20%
EPS 0.46 0.01 0.57 -1.21 0.01 1.10 1.40 -30.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0873 0.0863 0.0823 0.07 0.05 0.00 0.04 29.68%
Adjusted Per Share Value based on latest NOSH - 169,962
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
RPS 5.20 2.62 7.83 1.45 3.89 4.57 4.71 3.35%
EPS 0.45 0.01 0.55 -1.05 0.01 0.93 1.18 -27.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0831 0.0793 0.0608 0.0434 0.00 0.0337 35.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/12/20 30/06/20 31/12/19 - - - - -
Price 0.26 0.255 0.405 0.00 0.00 0.00 0.00 -
P/RPS 4.82 9.37 4.98 0.00 0.00 0.00 0.00 -
P/EPS 56.16 2,185.58 71.10 0.00 0.00 0.00 0.00 -
EY 1.78 0.05 1.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.95 4.92 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 31/12/17 CAGR
Date 31/03/21 21/08/20 28/02/20 27/08/19 26/06/19 - - -
Price 0.00 0.255 0.405 0.405 0.00 0.00 0.00 -
P/RPS 0.00 9.37 4.98 24.25 0.00 0.00 0.00 -
P/EPS 0.00 2,185.58 71.10 -33.48 0.00 0.00 0.00 -
EY 0.00 0.05 1.41 -2.99 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.95 4.92 5.79 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment