[CETECH] QoQ Quarter Result on 31-Jan-2019 [#1]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ--%
YoY- 109.45%
View:
Show?
Quarter Result
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Revenue 28,724 21,188 22,592 23,892 0 21,550 12.18%
PBT 4,736 1,006 234 3,598 0 2,243 34.86%
Tax -951 -264 -433 -274 0 -656 16.02%
NP 3,785 742 -199 3,324 0 1,587 41.60%
-
NP to SH 3,785 742 -199 3,324 0 1,587 41.60%
-
Tax Rate 20.08% 26.24% 185.04% 7.62% - 29.25% -
Total Cost 24,939 20,446 22,791 20,568 0 19,963 9.31%
-
Net Worth 51,916 48,455 48,455 38,234 2,662,633 0 -
Dividend
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Div 173 - 346 - - - -
Div Payout % 4.57% - 0.00% - - - -
Equity
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Net Worth 51,916 48,455 48,455 38,234 2,662,633 0 -
NOSH 346,112 346,112 346,112 294,112 293,888 293,888 6.76%
Ratio Analysis
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
NP Margin 13.18% 3.50% -0.88% 13.91% 0.00% 7.36% -
ROE 7.29% 1.53% -0.41% 8.69% 0.00% 0.00% -
Per Share
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
RPS 8.30 6.12 6.53 8.12 0.00 7.33 5.09%
EPS 1.09 0.21 -0.07 1.13 0.00 0.54 32.45%
DPS 0.05 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.13 9.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 294,112
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
RPS 8.30 6.12 6.53 6.90 0.00 6.23 12.16%
EPS 1.09 0.21 -0.07 0.96 0.00 0.46 41.23%
DPS 0.05 0.00 0.10 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.1105 7.693 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Date 30/07/20 31/01/20 31/07/19 - - - -
Price 0.90 0.285 0.285 0.00 0.00 0.00 -
P/RPS 10.84 4.66 4.37 0.00 0.00 0.00 -
P/EPS 82.30 132.94 -495.69 0.00 0.00 0.00 -
EY 1.22 0.75 -0.20 0.00 0.00 0.00 -
DY 0.06 0.00 0.35 0.00 0.00 0.00 -
P/NAPS 6.00 2.04 2.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Date 30/09/20 31/03/20 30/09/19 30/05/19 - - -
Price 0.90 0.285 0.285 0.00 0.00 0.00 -
P/RPS 10.84 4.66 4.37 0.00 0.00 0.00 -
P/EPS 82.30 132.94 -495.69 0.00 0.00 0.00 -
EY 1.22 0.75 -0.20 0.00 0.00 0.00 -
DY 0.06 0.00 0.35 0.00 0.00 0.00 -
P/NAPS 6.00 2.04 2.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment