[MMIS] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[MMIS] MMIS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -0.38%
YoY- 50.93%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Revenue 21,162 14,242 9,515 5,879 5,814 5,756 7,821 39.30%
PBT 5,187 2,918 2,942 1,557 1,507 716 3,619 12.73%
Tax -1,150 -397 -427 -256 -201 146 -988 5.18%
NP 4,037 2,521 2,515 1,301 1,306 862 2,631 15.32%
-
NP to SH 4,037 2,521 2,515 1,301 1,306 862 2,631 15.32%
-
Tax Rate 22.17% 13.61% 14.51% 16.44% 13.34% -20.39% 27.30% -
Total Cost 17,125 11,721 7,000 4,578 4,508 4,894 5,190 48.82%
-
Net Worth 24,960 20,880 18,400 15,900 14,301 60 0 -
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Div - - - - 2,407 - - -
Div Payout % - - - - 184.35% - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Net Worth 24,960 20,880 18,400 15,900 14,301 60 0 -
NOSH 600,000 600,000 500,000 500,000 500,000 2,465 150 1483.40%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
NP Margin 19.08% 17.70% 26.43% 22.13% 22.46% 14.98% 33.64% -
ROE 16.17% 12.07% 13.67% 8.18% 9.13% 1,426.89% 0.00% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 3.53 2.37 1.90 1.18 1.21 233.43 5,213.58 -91.19%
EPS 0.67 0.42 0.50 0.26 0.27 34.95 1,753.85 -92.72%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.0416 0.0348 0.0368 0.0318 0.0297 0.0245 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
RPS 3.53 2.37 1.59 0.98 0.97 0.96 1.30 39.46%
EPS 0.67 0.42 0.42 0.22 0.22 0.14 0.44 15.03%
DPS 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
NAPS 0.0416 0.0348 0.0307 0.0265 0.0238 0.0001 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 - - -
Price 0.33 0.25 0.27 0.18 0.16 0.00 0.00 -
P/RPS 9.36 10.53 14.19 15.31 13.25 0.00 0.00 -
P/EPS 49.05 59.50 53.68 69.18 58.99 0.00 0.00 -
EY 2.04 1.68 1.86 1.45 1.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 7.93 7.18 7.34 5.66 5.39 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 CAGR
Date 24/02/22 25/08/21 05/02/21 28/08/20 13/02/20 30/08/19 - -
Price 0.33 0.28 0.28 0.18 0.165 0.00 0.00 -
P/RPS 9.36 11.80 14.71 15.31 13.67 0.00 0.00 -
P/EPS 49.05 66.64 55.67 69.18 60.84 0.00 0.00 -
EY 2.04 1.50 1.80 1.45 1.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 3.03 0.00 0.00 -
P/NAPS 7.93 8.05 7.61 5.66 5.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment