[MMIS] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -0.15%
YoY- -25.34%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 26,651 39,426 23,757 11,693 13,577 17,016 9.38%
PBT 5,361 10,032 5,860 3,064 4,335 5,270 0.34%
Tax -499 -2,186 -823 -456 -842 -1,156 -15.45%
NP 4,862 7,846 5,037 2,608 3,493 4,114 3.39%
-
NP to SH 4,862 7,846 5,037 2,608 3,493 4,114 3.39%
-
Tax Rate 9.31% 21.79% 14.04% 14.88% 19.42% 21.94% -
Total Cost 21,789 31,580 18,720 9,085 10,084 12,902 11.04%
-
Net Worth 33,600 28,800 20,880 15,900 60 7,858 33.70%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 2,500 - - -
Div Payout % - - - 95.86% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 33,600 28,800 20,880 15,900 60 7,858 33.70%
NOSH 600,000 600,000 600,000 500,000 2,465 149 425.53%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.24% 19.90% 21.20% 22.30% 25.73% 24.18% -
ROE 14.47% 27.24% 24.12% 16.40% 5,782.06% 52.35% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.44 6.57 3.96 2.34 550.62 11,345.14 -79.16%
EPS 0.81 1.31 0.84 0.53 141.64 2,742.94 -80.30%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.056 0.048 0.0348 0.0318 0.0245 52.3924 -74.52%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.44 6.57 3.96 1.95 2.26 2.84 9.34%
EPS 0.81 1.31 0.84 0.43 0.58 0.69 3.25%
DPS 0.00 0.00 0.00 0.42 0.00 0.00 -
NAPS 0.056 0.048 0.0348 0.0265 0.0001 0.0131 33.69%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 - - -
Price 0.50 0.24 0.25 0.18 0.00 0.00 -
P/RPS 11.26 3.65 6.31 7.70 0.00 0.00 -
P/EPS 61.70 18.35 29.78 34.51 0.00 0.00 -
EY 1.62 5.45 3.36 2.90 0.00 0.00 -
DY 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 8.93 5.00 7.18 5.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/23 30/08/22 25/08/21 28/08/20 30/08/19 - -
Price 0.50 0.24 0.28 0.18 0.00 0.00 -
P/RPS 11.26 3.65 7.07 7.70 0.00 0.00 -
P/EPS 61.70 18.35 33.35 34.51 0.00 0.00 -
EY 1.62 5.45 3.00 2.90 0.00 0.00 -
DY 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 8.93 5.00 8.05 5.66 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment