[MMIS] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[MMIS] MMIS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 20.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 35,404 23,757 15,394 11,693 11,570 74.79%
PBT 8,105 5,860 4,499 3,064 2,223 90.77%
Tax -1,547 -824 -683 -457 -55 429.14%
NP 6,558 5,036 3,816 2,607 2,168 73.79%
-
NP to SH 6,558 5,036 3,816 2,607 2,168 73.79%
-
Tax Rate 19.09% 14.06% 15.18% 14.92% 2.47% -
Total Cost 28,846 18,721 11,578 9,086 9,402 75.02%
-
Net Worth 24,960 20,880 18,400 15,900 14,301 32.06%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - 2,407 2,407 -
Div Payout % - - - 92.35% 111.05% -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 24,960 20,880 18,400 15,900 14,301 32.06%
NOSH 600,000 600,000 500,000 500,000 481,521 11.60%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 18.52% 21.20% 24.79% 22.30% 18.74% -
ROE 26.27% 24.12% 20.74% 16.40% 15.16% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 5.90 3.96 3.08 2.34 2.40 56.69%
EPS 1.09 0.84 0.76 0.52 0.45 55.54%
DPS 0.00 0.00 0.00 0.48 0.50 -
NAPS 0.0416 0.0348 0.0368 0.0318 0.0297 18.32%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 5.90 3.96 2.57 1.95 1.93 74.70%
EPS 1.09 0.84 0.64 0.43 0.36 73.87%
DPS 0.00 0.00 0.00 0.40 0.40 -
NAPS 0.0416 0.0348 0.0307 0.0265 0.0238 32.15%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.33 0.25 0.27 0.18 0.16 -
P/RPS 5.59 6.31 8.77 7.70 6.66 -8.37%
P/EPS 30.19 29.79 35.38 34.52 35.54 -7.82%
EY 3.31 3.36 2.83 2.90 2.81 8.52%
DY 0.00 0.00 0.00 2.68 3.12 -
P/NAPS 7.93 7.18 7.34 5.66 5.39 21.26%
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 24/02/22 25/08/21 05/02/21 28/08/20 13/02/20 -
Price 0.33 0.28 0.28 0.18 0.165 -
P/RPS 5.59 7.07 9.09 7.70 6.87 -9.78%
P/EPS 30.19 33.36 36.69 34.52 36.65 -9.22%
EY 3.31 3.00 2.73 2.90 2.73 10.09%
DY 0.00 0.00 0.00 2.68 3.03 -
P/NAPS 7.93 8.05 7.61 5.66 5.56 19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment