[GPP] QoQ Quarter Result on 31-Dec-2019 [#2]

Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -158.08%
YoY- -20100.0%
View:
Show?
Quarter Result
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 44,575 33,357 7,067 10,881 10,920 13,103 13,767 47.88%
PBT -2,760 -2,213 -1,963 -638 1,153 730 1,905 -
Tax 0 345 -125 38 -120 -727 -253 -
NP -2,760 -1,868 -2,088 -600 1,033 3 1,652 -
-
NP to SH -2,759 -1,867 -2,088 -600 1,033 3 1,652 -
-
Tax Rate - - - - 10.41% 99.59% 13.28% -
Total Cost 47,335 35,225 9,155 11,481 9,887 13,100 12,115 57.43%
-
Net Worth 12,409 15,511 19,637 20,165 16,751 226,800 0 -
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 12,409 15,511 19,637 20,165 16,751 226,800 0 -
NOSH 155,118 155,118 155,118 155,118 139,518 140,000 140,000 3.47%
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin -6.19% -5.60% -29.55% -5.51% 9.46% 0.02% 12.00% -
ROE -22.23% -12.04% -10.63% -2.98% 6.17% 0.00% 0.00% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 28.74 21.50 4.68 7.01 7.82 9.36 9.83 42.94%
EPS -1.78 -1.20 -1.38 -0.39 0.74 0.00 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.13 0.13 0.12 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 155,118
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 28.74 21.50 4.56 7.01 7.04 8.45 8.88 47.86%
EPS -1.78 -1.20 -1.35 -0.39 0.67 0.00 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.10 0.1266 0.13 0.108 1.4621 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 - - - -
Price 0.295 0.295 0.295 0.295 0.00 0.00 0.00 -
P/RPS 1.03 1.37 6.31 4.21 0.00 0.00 0.00 -
P/EPS -16.59 -24.51 -21.34 -76.27 0.00 0.00 0.00 -
EY -6.03 -4.08 -4.69 -1.31 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 2.95 2.27 2.27 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 28/09/21 23/03/21 27/08/20 27/02/20 02/10/19 - - -
Price 0.295 0.00 0.295 0.295 0.00 0.00 0.00 -
P/RPS 1.03 0.00 6.31 4.21 0.00 0.00 0.00 -
P/EPS -16.59 0.00 -21.34 -76.27 0.00 0.00 0.00 -
EY -6.03 0.00 -4.69 -1.31 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.69 0.00 2.27 2.27 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment