[HSCEI-2XL] QoQ Quarter Result on 31-Dec-2021 [#2]

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -2622.22%
YoY- -632.61%
View:
Show?
Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue -81 -239 2 58 -334 192 0 -
PBT -89 -245 -9 46 -385 187 0 -
Tax 0 0 0 0 0 0 0 -
NP -89 -245 -9 46 -385 187 0 -
-
NP to SH -89 -245 -9 46 -385 187 0 -
-
Tax Rate - - - 0.00% - 0.00% - -
Total Cost 8 6 11 12 51 5 0 -
-
Net Worth 386 600 560 496 592 1,629 0 -
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 386 600 560 496 592 1,629 0 -
NOSH 486 597 338 300 410 750 0 -
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin 0.00% 0.00% -450.00% 79.31% 0.00% 97.40% 0.00% -
ROE -23.02% -40.81% -1.61% 9.27% -64.98% 11.48% 0.00% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 0.00 0.00 0.59 19.31 0.00 25.60 0.00 -
EPS 27.70 -41.06 -4.33 0.15 -0.94 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7943 1.0049 1.6563 1.6524 1.4451 2.1723 0.00 -
Adjusted Per Share Value based on latest NOSH - 597
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 0.00 0.00 0.41 11.91 0.00 39.44 0.00 -
EPS 27.70 -50.33 -1.85 9.45 -79.09 38.41 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7943 1.2332 1.151 1.0193 1.2171 3.3468 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 12/04/19 -
Price 0.71 0.98 1.73 1.42 1.48 2.19 1.85 -
P/RPS 0.00 0.00 292.63 7.35 0.00 8.55 0.00 -
P/EPS -3.88 -2.39 -65.03 9.27 -1.58 8.78 0.00 -
EY -25.75 -41.85 -1.54 10.79 -63.45 11.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.04 0.86 1.02 1.01 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/08/22 25/02/22 27/08/21 26/02/21 27/08/20 27/02/20 - -
Price 0.645 0.915 1.29 0.00 1.53 1.87 0.00 -
P/RPS 0.00 0.00 218.20 0.00 0.00 7.30 0.00 -
P/EPS -3.53 -2.23 -48.49 0.00 -1.63 7.50 0.00 -
EY -28.35 -44.82 -2.06 0.00 -61.37 13.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.91 0.78 0.00 1.06 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment