[AMPROP] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 188.0%
YoY- 1774.97%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 28,767 32,638 27,837 36,105 31,730 38,413 46,899 -27.78%
PBT 13,021 7,226 49,359 76,952 32,312 3,100 5,213 83.99%
Tax -1,734 -2,035 -13,582 -1,207 -632 -1,081 -1,751 -0.64%
NP 11,287 5,191 35,777 75,745 31,680 2,019 3,462 119.71%
-
NP to SH 5,673 3,939 34,706 75,205 26,113 1,329 2,890 56.71%
-
Tax Rate 13.32% 28.16% 27.52% 1.57% 1.96% 34.87% 33.59% -
Total Cost 17,480 27,447 -7,940 -39,640 50 36,394 43,437 -45.46%
-
Net Worth 916,640 910,848 918,723 895,500 854,607 857,809 837,510 6.19%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 23,709 - - - 17,693 -
Div Payout % - - 68.31% - - - 612.24% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 916,640 910,848 918,723 895,500 854,607 857,809 837,510 6.19%
NOSH 609,452 609,352 608,954 608,682 593,477 604,090 589,795 2.20%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 39.24% 15.90% 128.52% 209.79% 99.84% 5.26% 7.38% -
ROE 0.62% 0.43% 3.78% 8.40% 3.06% 0.15% 0.35% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.86 5.52 4.70 6.09 5.35 6.36 7.95 -27.94%
EPS 0.96 0.67 5.86 12.68 4.40 0.22 0.49 56.50%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.55 1.54 1.55 1.51 1.44 1.42 1.42 6.00%
Adjusted Per Share Value based on latest NOSH - 608,682
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 2.20 2.50 2.13 2.77 2.43 2.94 3.59 -27.83%
EPS 0.43 0.30 2.66 5.76 2.00 0.10 0.22 56.26%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 1.36 -
NAPS 0.7021 0.6976 0.7037 0.6859 0.6546 0.657 0.6415 6.19%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.655 0.675 0.695 0.74 0.78 0.785 0.835 -
P/RPS 13.47 12.23 14.80 12.15 14.59 12.35 10.50 18.04%
P/EPS 68.28 101.35 11.87 5.84 17.73 356.82 170.41 -45.61%
EY 1.46 0.99 8.42 17.14 5.64 0.28 0.59 82.84%
DY 0.00 0.00 5.76 0.00 0.00 0.00 3.59 -
P/NAPS 0.42 0.44 0.45 0.49 0.54 0.55 0.59 -20.25%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 13/11/18 28/08/18 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 -
Price 0.55 0.74 0.65 0.69 0.78 0.805 0.81 -
P/RPS 11.31 13.41 13.84 11.33 14.59 12.66 10.19 7.19%
P/EPS 57.33 111.11 11.10 5.44 17.73 365.91 165.31 -50.60%
EY 1.74 0.90 9.01 18.38 5.64 0.27 0.60 103.22%
DY 0.00 0.00 6.15 0.00 0.00 0.00 3.70 -
P/NAPS 0.35 0.48 0.42 0.46 0.54 0.57 0.57 -27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment