[AMBANK] QoQ Quarter Result on 31-Dec-2009 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
08-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Dec-2009 [#3]
Profit Trend
QoQ- 11.79%
YoY- 8.27%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 1,773,809 1,704,041 1,660,243 1,714,041 1,584,878 1,570,629 1,547,368 9.52%
PBT 465,192 516,234 308,807 376,741 337,632 353,479 273,356 42.49%
Tax -120,574 -134,522 -57,669 -98,251 -90,143 -87,988 -87,626 23.68%
NP 344,618 381,712 251,138 278,490 247,489 265,491 185,730 50.94%
-
NP to SH 332,872 368,283 241,749 268,474 240,157 258,237 179,818 50.70%
-
Tax Rate 25.92% 26.06% 18.67% 26.08% 26.70% 24.89% 32.06% -
Total Cost 1,429,191 1,322,329 1,409,105 1,435,551 1,337,389 1,305,138 1,361,638 3.27%
-
Net Worth 9,785,055 9,748,667 9,633,833 9,330,374 8,688,408 8,063,096 7,737,622 16.92%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 180,093 - 316,110 - - - 217,961 -11.93%
Div Payout % 54.10% - 130.76% - - - 121.21% -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 9,785,055 9,748,667 9,633,833 9,330,374 8,688,408 8,063,096 7,737,622 16.92%
NOSH 3,001,550 3,008,848 3,010,572 3,009,798 2,886,514 2,724,019 2,724,515 6.66%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 19.43% 22.40% 15.13% 16.25% 15.62% 16.90% 12.00% -
ROE 3.40% 3.78% 2.51% 2.88% 2.76% 3.20% 2.32% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 59.10 56.63 55.15 56.95 54.91 57.66 56.79 2.69%
EPS 11.09 12.24 8.03 8.92 8.29 9.48 6.60 41.29%
DPS 6.00 0.00 10.50 0.00 0.00 0.00 8.00 -17.43%
NAPS 3.26 3.24 3.20 3.10 3.01 2.96 2.84 9.62%
Adjusted Per Share Value based on latest NOSH - 3,009,798
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 53.65 51.54 50.21 51.84 47.94 47.50 46.80 9.52%
EPS 10.07 11.14 7.31 8.12 7.26 7.81 5.44 50.70%
DPS 5.45 0.00 9.56 0.00 0.00 0.00 6.59 -11.88%
NAPS 2.9595 2.9485 2.9138 2.822 2.6278 2.4387 2.3403 16.92%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 5.93 4.99 5.00 5.00 4.26 3.38 2.61 -
P/RPS 10.03 8.81 9.07 8.78 7.76 5.86 4.60 68.06%
P/EPS 53.47 40.77 62.27 56.05 51.20 35.65 39.55 22.24%
EY 1.87 2.45 1.61 1.78 1.95 2.80 2.53 -18.23%
DY 1.01 0.00 2.10 0.00 0.00 0.00 3.07 -52.31%
P/NAPS 1.82 1.54 1.56 1.61 1.42 1.14 0.92 57.52%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 12/11/10 17/08/10 14/05/10 08/02/10 06/11/09 11/08/09 15/05/09 -
Price 6.19 5.43 4.99 4.61 4.75 4.27 3.18 -
P/RPS 10.47 9.59 9.05 8.10 8.65 7.41 5.60 51.70%
P/EPS 55.82 44.36 62.14 51.68 57.09 45.04 48.18 10.30%
EY 1.79 2.25 1.61 1.93 1.75 2.22 2.08 -9.51%
DY 0.97 0.00 2.10 0.00 0.00 0.00 2.52 -47.05%
P/NAPS 1.90 1.68 1.56 1.49 1.58 1.44 1.12 42.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment