[MANULFE] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 4732.86%
YoY- 15.01%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 164,133 161,562 486,380 314,179 194,818 274,093 385,107 -43.45%
PBT 20,986 21,083 -7,560 31,215 1,212 4,984 23,853 -8.20%
Tax -5,049 -3,400 1,061 -7,389 -719 -3,892 -4,796 3.49%
NP 15,937 17,683 -6,499 23,826 493 1,092 19,057 -11.26%
-
NP to SH 15,530 13,554 -6,499 23,826 493 1,092 19,057 -12.78%
-
Tax Rate 24.06% 16.13% - 23.67% 59.32% 78.09% 20.11% -
Total Cost 148,196 143,879 492,879 290,353 194,325 273,001 366,050 -45.36%
-
Net Worth 1,219,716 1,208,903 955,877 937,107 913,935 947,785 954,132 17.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 15,138 - - - 14,809 -
Div Payout % - - 0.00% - - - 77.71% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,219,716 1,208,903 955,877 937,107 913,935 947,785 954,132 17.84%
NOSH 216,261 216,261 216,261 216,261 211,559 211,559 211,559 1.48%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.71% 10.95% -1.34% 7.58% 0.25% 0.40% 4.95% -
ROE 1.27% 1.12% -0.68% 2.54% 0.05% 0.12% 2.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 75.90 74.71 224.90 146.18 92.09 129.56 182.03 -44.27%
EPS 7.18 6.27 -3.10 11.20 0.23 0.52 8.98 -13.88%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 7.00 -
NAPS 5.64 5.59 4.42 4.36 4.32 4.48 4.51 16.12%
Adjusted Per Share Value based on latest NOSH - 216,261
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 74.79 73.62 221.62 143.16 88.77 124.89 175.47 -43.45%
EPS 7.08 6.18 -2.96 10.86 0.22 0.50 8.68 -12.73%
DPS 0.00 0.00 6.90 0.00 0.00 0.00 6.75 -
NAPS 5.5576 5.5084 4.3554 4.2699 4.1643 4.3186 4.3475 17.84%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.99 1.91 2.01 1.97 2.31 2.30 2.30 -
P/RPS 2.62 2.56 0.89 1.35 2.51 1.78 1.26 63.13%
P/EPS 27.71 30.48 -66.89 17.77 991.28 445.59 25.53 5.63%
EY 3.61 3.28 -1.50 5.63 0.10 0.22 3.92 -5.35%
DY 0.00 0.00 3.48 0.00 0.00 0.00 3.04 -
P/NAPS 0.35 0.34 0.45 0.45 0.53 0.51 0.51 -22.25%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 26/05/23 22/02/23 23/11/22 22/08/22 31/05/22 25/02/22 -
Price 1.87 1.94 2.07 1.98 2.10 2.41 2.48 -
P/RPS 2.46 2.60 0.92 1.35 2.28 1.86 1.36 48.61%
P/EPS 26.04 30.95 -68.88 17.86 901.17 466.90 27.53 -3.65%
EY 3.84 3.23 -1.45 5.60 0.11 0.21 3.63 3.83%
DY 0.00 0.00 3.38 0.00 0.00 0.00 2.82 -
P/NAPS 0.33 0.35 0.47 0.45 0.49 0.54 0.55 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment