[MANULFE] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 1503.22%
YoY- -62.58%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 325,695 161,562 1,269,470 783,090 468,911 274,093 1,508,044 -64.10%
PBT 42,069 21,083 29,851 37,411 6,196 4,984 105,510 -45.91%
Tax -8,449 -3,400 -10,939 -12,000 -4,611 -3,892 -18,550 -40.88%
NP 33,620 17,683 18,912 25,411 1,585 1,092 86,960 -47.02%
-
NP to SH 29,084 13,554 18,912 25,411 1,585 1,092 86,960 -51.91%
-
Tax Rate 20.08% 16.13% 36.65% 32.08% 74.42% 78.09% 17.58% -
Total Cost 292,075 143,879 1,250,558 757,679 467,326 273,001 1,421,084 -65.27%
-
Net Worth 1,219,716 1,208,903 955,877 937,107 913,935 947,785 954,132 17.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 15,138 - - - 14,809 -
Div Payout % - - 80.05% - - - 17.03% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,219,716 1,208,903 955,877 937,107 913,935 947,785 954,132 17.84%
NOSH 216,261 216,261 216,261 216,261 211,559 211,559 211,559 1.48%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.32% 10.95% 1.49% 3.24% 0.34% 0.40% 5.77% -
ROE 2.38% 1.12% 1.98% 2.71% 0.17% 0.12% 9.11% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 150.60 74.71 587.01 364.34 221.65 129.56 712.82 -64.62%
EPS 13.45 6.27 8.85 11.95 0.75 0.52 41.60 -52.99%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 7.00 -
NAPS 5.64 5.59 4.42 4.36 4.32 4.48 4.51 16.12%
Adjusted Per Share Value based on latest NOSH - 216,261
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 144.95 71.90 564.98 348.52 208.69 121.99 671.16 -64.10%
EPS 12.94 6.03 8.42 11.31 0.71 0.49 38.70 -51.92%
DPS 0.00 0.00 6.74 0.00 0.00 0.00 6.59 -
NAPS 5.4284 5.3803 4.2542 4.1706 4.0675 4.2182 4.2464 17.84%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.99 1.91 2.01 1.97 2.31 2.30 2.30 -
P/RPS 1.32 2.56 0.34 0.54 1.04 1.78 0.32 157.87%
P/EPS 14.80 30.48 22.98 16.66 308.33 445.59 5.60 91.49%
EY 6.76 3.28 4.35 6.00 0.32 0.22 17.87 -47.78%
DY 0.00 0.00 3.48 0.00 0.00 0.00 3.04 -
P/NAPS 0.35 0.34 0.45 0.45 0.53 0.51 0.51 -22.25%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 26/05/23 22/02/23 23/11/22 22/08/22 31/05/22 25/02/22 -
Price 1.87 1.94 2.07 1.98 2.10 2.41 2.48 -
P/RPS 1.24 2.60 0.35 0.54 0.95 1.86 0.35 132.93%
P/EPS 13.90 30.95 23.67 16.75 280.30 466.90 6.03 74.76%
EY 7.19 3.23 4.22 5.97 0.36 0.21 16.57 -42.77%
DY 0.00 0.00 3.38 0.00 0.00 0.00 2.82 -
P/NAPS 0.33 0.35 0.47 0.45 0.49 0.54 0.55 -28.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment