[RHBBANK] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -29.11%
YoY- -36.73%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 790,588 796,395 797,710 780,551 811,149 848,777 836,022 -3.64%
PBT 110,881 107,826 75,937 75,070 108,706 141,690 81,889 22.32%
Tax -56,131 -48,892 -42,819 -41,340 -61,125 -86,603 -54,348 2.16%
NP 54,750 58,934 33,118 33,730 47,581 55,087 27,541 57.90%
-
NP to SH 54,750 58,934 33,118 33,730 47,581 55,087 27,541 57.90%
-
Tax Rate 50.62% 45.34% 56.39% 55.07% 56.23% 61.12% 66.37% -
Total Cost 735,838 737,461 764,592 746,821 763,568 793,690 808,481 -6.06%
-
Net Worth 2,477,645 3,381,828 5,050,494 4,696,253 4,258,499 4,085,618 5,416,396 -40.54%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 55,196 - - - 91,803 -
Div Payout % - - 166.67% - - - 333.33% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 2,477,645 3,381,828 5,050,494 4,696,253 4,258,499 4,085,618 5,416,396 -40.54%
NOSH 1,808,500 1,818,187 2,759,833 2,594,615 2,379,050 2,295,291 3,060,111 -29.50%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.93% 7.40% 4.15% 4.32% 5.87% 6.49% 3.29% -
ROE 2.21% 1.74% 0.66% 0.72% 1.12% 1.35% 0.51% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 43.72 43.80 28.90 30.08 34.10 36.98 27.32 36.69%
EPS 3.00 3.20 1.20 1.30 2.00 2.40 0.90 122.65%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 1.37 1.86 1.83 1.81 1.79 1.78 1.77 -15.65%
Adjusted Per Share Value based on latest NOSH - 2,594,615
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.13 18.27 18.30 17.90 18.61 19.47 19.18 -3.67%
EPS 1.26 1.35 0.76 0.77 1.09 1.26 0.63 58.53%
DPS 0.00 0.00 1.27 0.00 0.00 0.00 2.11 -
NAPS 0.5683 0.7757 1.1585 1.0772 0.9768 0.9372 1.2424 -40.54%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.44 1.78 2.35 2.40 2.31 1.96 2.00 -
P/RPS 3.29 4.06 8.13 7.98 6.78 5.30 7.32 -41.23%
P/EPS 47.57 54.92 195.83 184.62 115.50 81.67 222.22 -64.11%
EY 2.10 1.82 0.51 0.54 0.87 1.22 0.45 178.47%
DY 0.00 0.00 0.85 0.00 0.00 0.00 1.50 -
P/NAPS 1.05 0.96 1.28 1.33 1.29 1.10 1.13 -4.76%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 20/02/03 18/11/02 30/08/02 16/05/02 14/02/02 08/11/01 29/08/01 -
Price 1.68 1.71 2.22 2.49 2.63 1.95 2.56 -
P/RPS 3.84 3.90 7.68 8.28 7.71 5.27 9.37 -44.73%
P/EPS 55.49 52.76 185.00 191.54 131.50 81.25 284.44 -66.26%
EY 1.80 1.90 0.54 0.52 0.76 1.23 0.35 197.05%
DY 0.00 0.00 0.90 0.00 0.00 0.00 1.17 -
P/NAPS 1.23 0.92 1.21 1.38 1.47 1.10 1.45 -10.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment