[RHBBANK] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 11.91%
YoY- -5.39%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 836,022 877,064 865,053 859,235 815,446 920,165 926,750 0.10%
PBT 81,889 146,573 185,866 207,199 190,307 227,906 169,474 0.74%
Tax -54,348 -93,266 -100,724 -110,278 -103,698 -100,100 -92,613 0.54%
NP 27,541 53,307 85,142 96,921 86,609 127,806 76,861 1.04%
-
NP to SH 27,541 53,307 85,142 96,921 86,609 127,806 76,861 1.04%
-
Tax Rate 66.37% 63.63% 54.19% 53.22% 54.49% 43.92% 54.65% -
Total Cost 808,481 823,757 779,911 762,314 728,837 792,359 849,889 0.05%
-
Net Worth 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 3,518,709 3,469,131 -0.45%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 91,803 - 41,532 - 150,952 - 41,546 -0.80%
Div Payout % 333.33% - 48.78% - 174.29% - 54.05% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 3,518,709 3,469,131 -0.45%
NOSH 3,060,111 2,317,695 2,076,634 2,062,149 1,886,906 2,022,246 2,077,324 -0.39%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.29% 6.08% 9.84% 11.28% 10.62% 13.89% 8.29% -
ROE 0.51% 1.31% 2.36% 2.61% 2.61% 3.63% 2.22% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 27.32 37.84 41.66 41.67 43.22 45.50 44.61 0.49%
EPS 0.90 2.30 4.10 4.70 4.59 6.32 3.70 1.44%
DPS 3.00 0.00 2.00 0.00 8.00 0.00 2.00 -0.41%
NAPS 1.77 1.76 1.74 1.80 1.76 1.74 1.67 -0.05%
Adjusted Per Share Value based on latest NOSH - 2,062,149
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.18 20.12 19.84 19.71 18.71 21.11 21.26 0.10%
EPS 0.63 1.22 1.95 2.22 1.99 2.93 1.76 1.04%
DPS 2.11 0.00 0.95 0.00 3.46 0.00 0.95 -0.80%
NAPS 1.2424 0.9357 0.8288 0.8514 0.7618 0.8071 0.7958 -0.45%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.00 1.98 2.43 2.51 4.12 6.10 0.00 -
P/RPS 7.32 5.23 5.83 6.02 9.53 13.41 0.00 -100.00%
P/EPS 222.22 86.09 59.27 53.40 89.76 96.52 0.00 -100.00%
EY 0.45 1.16 1.69 1.87 1.11 1.04 0.00 -100.00%
DY 1.50 0.00 0.82 0.00 1.94 0.00 0.00 -100.00%
P/NAPS 1.13 1.13 1.40 1.39 2.34 3.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 12/05/00 23/02/00 -
Price 2.56 1.83 2.65 2.65 4.12 5.15 6.40 -
P/RPS 9.37 4.84 6.36 6.36 9.53 11.32 14.35 0.43%
P/EPS 284.44 79.57 64.63 56.38 89.76 81.49 172.97 -0.50%
EY 0.35 1.26 1.55 1.77 1.11 1.23 0.58 0.51%
DY 1.17 0.00 0.75 0.00 1.94 0.00 0.31 -1.33%
P/NAPS 1.45 1.04 1.52 1.47 2.34 2.96 3.83 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment