[RHBBANK] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -37.39%
YoY- -58.29%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 811,149 848,777 836,022 877,064 865,053 859,235 815,446 -0.35%
PBT 108,706 141,690 81,889 146,573 185,866 207,199 190,307 -31.08%
Tax -61,125 -86,603 -54,348 -93,266 -100,724 -110,278 -103,698 -29.63%
NP 47,581 55,087 27,541 53,307 85,142 96,921 86,609 -32.84%
-
NP to SH 47,581 55,087 27,541 53,307 85,142 96,921 86,609 -32.84%
-
Tax Rate 56.23% 61.12% 66.37% 63.63% 54.19% 53.22% 54.49% -
Total Cost 763,568 793,690 808,481 823,757 779,911 762,314 728,837 3.14%
-
Net Worth 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 17.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 91,803 - 41,532 - 150,952 -
Div Payout % - - 333.33% - 48.78% - 174.29% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 3,320,954 17.97%
NOSH 2,379,050 2,295,291 3,060,111 2,317,695 2,076,634 2,062,149 1,886,906 16.65%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.87% 6.49% 3.29% 6.08% 9.84% 11.28% 10.62% -
ROE 1.12% 1.35% 0.51% 1.31% 2.36% 2.61% 2.61% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.10 36.98 27.32 37.84 41.66 41.67 43.22 -14.57%
EPS 2.00 2.40 0.90 2.30 4.10 4.70 4.59 -42.43%
DPS 0.00 0.00 3.00 0.00 2.00 0.00 8.00 -
NAPS 1.79 1.78 1.77 1.76 1.74 1.80 1.76 1.13%
Adjusted Per Share Value based on latest NOSH - 2,317,695
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.60 19.47 19.17 20.12 19.84 19.71 18.70 -0.35%
EPS 1.09 1.26 0.63 1.22 1.95 2.22 1.99 -32.98%
DPS 0.00 0.00 2.11 0.00 0.95 0.00 3.46 -
NAPS 0.9767 0.9371 1.2423 0.9356 0.8288 0.8514 0.7617 17.97%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.31 1.96 2.00 1.98 2.43 2.51 4.12 -
P/RPS 6.78 5.30 7.32 5.23 5.83 6.02 9.53 -20.25%
P/EPS 115.50 81.67 222.22 86.09 59.27 53.40 89.76 18.24%
EY 0.87 1.22 0.45 1.16 1.69 1.87 1.11 -14.95%
DY 0.00 0.00 1.50 0.00 0.82 0.00 1.94 -
P/NAPS 1.29 1.10 1.13 1.13 1.40 1.39 2.34 -32.69%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 -
Price 2.63 1.95 2.56 1.83 2.65 2.65 4.12 -
P/RPS 7.71 5.27 9.37 4.84 6.36 6.36 9.53 -13.14%
P/EPS 131.50 81.25 284.44 79.57 64.63 56.38 89.76 28.90%
EY 0.76 1.23 0.35 1.26 1.55 1.77 1.11 -22.26%
DY 0.00 0.00 1.17 0.00 0.75 0.00 1.94 -
P/NAPS 1.47 1.10 1.45 1.04 1.52 1.47 2.34 -26.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment