[RHBBANK] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 44.31%
YoY- 120.42%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 2,630,979 2,617,598 2,557,553 2,652,518 2,648,543 2,710,175 2,818,305 -4.48%
PBT 653,915 658,272 344,411 662,619 469,339 755,472 518,076 16.81%
Tax -151,752 -156,682 -87,693 -151,963 -115,765 -188,832 -152,947 -0.52%
NP 502,163 501,590 256,718 510,656 353,574 566,640 365,129 23.69%
-
NP to SH 500,963 500,277 261,243 505,327 350,169 564,885 363,374 23.89%
-
Tax Rate 23.21% 23.80% 25.46% 22.93% 24.67% 25.00% 29.52% -
Total Cost 2,128,816 2,116,008 2,300,835 2,141,862 2,294,969 2,143,535 2,453,176 -9.02%
-
Net Worth 22,576,553 22,295,849 21,734,444 21,616,764 20,774,072 21,467,327 6,774,000 123.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 200,502 - 280,703 - 196,724 - 433,801 -40.24%
Div Payout % 40.02% - 107.45% - 56.18% - 119.38% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 22,576,553 22,295,849 21,734,444 21,616,764 20,774,072 21,467,327 6,774,000 123.28%
NOSH 4,010,045 4,010,045 4,010,045 4,010,531 3,934,483 3,066,761 2,656,470 31.62%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 19.09% 19.16% 10.04% 19.25% 13.35% 20.91% 12.96% -
ROE 2.22% 2.24% 1.20% 2.34% 1.69% 2.63% 5.36% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 65.61 65.28 63.78 66.14 67.32 88.37 106.09 -27.43%
EPS 12.50 12.50 6.50 12.60 8.90 16.30 5.30 77.27%
DPS 5.00 0.00 7.00 0.00 5.00 0.00 16.33 -54.60%
NAPS 5.63 5.56 5.42 5.39 5.28 7.00 2.55 69.63%
Adjusted Per Share Value based on latest NOSH - 4,010,531
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 60.34 60.04 58.66 60.84 60.75 62.16 64.64 -4.48%
EPS 11.49 11.47 5.99 11.59 8.03 12.96 8.33 23.93%
DPS 4.60 0.00 6.44 0.00 4.51 0.00 9.95 -40.23%
NAPS 5.1781 5.1138 4.985 4.958 4.7647 4.9237 1.5537 123.28%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 5.06 5.17 4.71 4.65 5.12 5.90 5.67 -
P/RPS 7.71 7.92 7.38 7.03 7.61 6.68 5.34 27.77%
P/EPS 40.50 41.44 72.30 36.90 57.53 32.03 41.45 -1.53%
EY 2.47 2.41 1.38 2.71 1.74 3.12 2.41 1.65%
DY 0.99 0.00 1.49 0.00 0.98 0.00 2.88 -50.96%
P/NAPS 0.90 0.93 0.87 0.86 0.97 0.84 2.22 -45.25%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 23/05/17 24/02/17 23/11/16 24/08/16 25/05/16 26/02/16 -
Price 5.05 5.29 4.93 4.75 4.99 6.06 5.35 -
P/RPS 7.70 8.10 7.73 7.18 7.41 6.86 5.04 32.68%
P/EPS 40.42 42.40 75.67 37.70 56.07 32.90 39.11 2.22%
EY 2.47 2.36 1.32 2.65 1.78 3.04 2.56 -2.35%
DY 0.99 0.00 1.42 0.00 1.00 0.00 3.05 -52.80%
P/NAPS 0.90 0.95 0.91 0.88 0.95 0.87 2.10 -43.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment