[RHBBANK] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 55.46%
YoY- 18.6%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 2,557,553 2,652,518 2,648,543 2,710,175 2,818,305 2,661,170 2,654,329 -2.43%
PBT 344,411 662,619 469,339 755,472 518,076 329,151 724,906 -38.97%
Tax -87,693 -151,963 -115,765 -188,832 -152,947 -99,794 -165,439 -34.37%
NP 256,718 510,656 353,574 566,640 365,129 229,357 559,467 -40.36%
-
NP to SH 261,243 505,327 350,169 564,885 363,374 229,261 559,026 -39.64%
-
Tax Rate 25.46% 22.93% 24.67% 25.00% 29.52% 30.32% 22.82% -
Total Cost 2,300,835 2,141,862 2,294,969 2,143,535 2,453,176 2,431,813 2,094,862 6.42%
-
Net Worth 21,734,444 21,616,764 20,774,072 21,467,327 6,774,000 18,147,360 18,089,448 12.95%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 280,703 - 196,724 - 433,801 - - -
Div Payout % 107.45% - 56.18% - 119.38% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 21,734,444 21,616,764 20,774,072 21,467,327 6,774,000 18,147,360 18,089,448 12.95%
NOSH 4,010,045 4,010,531 3,934,483 3,066,761 2,656,470 2,592,480 2,584,206 33.85%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 10.04% 19.25% 13.35% 20.91% 12.96% 8.62% 21.08% -
ROE 1.20% 2.34% 1.69% 2.63% 5.36% 1.26% 3.09% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 63.78 66.14 67.32 88.37 106.09 102.65 102.71 -27.10%
EPS 6.50 12.60 8.90 16.30 5.30 3.30 8.10 -13.58%
DPS 7.00 0.00 5.00 0.00 16.33 0.00 0.00 -
NAPS 5.42 5.39 5.28 7.00 2.55 7.00 7.00 -15.61%
Adjusted Per Share Value based on latest NOSH - 3,066,761
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 59.67 61.88 61.79 63.23 65.75 62.08 61.93 -2.43%
EPS 6.09 11.79 8.17 13.18 8.48 5.35 13.04 -39.66%
DPS 6.55 0.00 4.59 0.00 10.12 0.00 0.00 -
NAPS 5.0706 5.0432 4.8466 5.0083 1.5804 4.2338 4.2202 12.95%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 4.71 4.65 5.12 5.90 5.67 5.95 7.37 -
P/RPS 7.38 7.03 7.61 6.68 5.34 5.80 7.18 1.84%
P/EPS 72.30 36.90 57.53 32.03 41.45 67.28 34.07 64.76%
EY 1.38 2.71 1.74 3.12 2.41 1.49 2.94 -39.46%
DY 1.49 0.00 0.98 0.00 2.88 0.00 0.00 -
P/NAPS 0.87 0.86 0.97 0.84 2.22 0.85 1.05 -11.73%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 23/11/16 24/08/16 25/05/16 26/02/16 30/11/15 28/08/15 -
Price 4.93 4.75 4.99 6.06 5.35 5.56 6.48 -
P/RPS 7.73 7.18 7.41 6.86 5.04 5.42 6.31 14.41%
P/EPS 75.67 37.70 56.07 32.90 39.11 62.87 29.96 84.94%
EY 1.32 2.65 1.78 3.04 2.56 1.59 3.34 -45.99%
DY 1.42 0.00 1.00 0.00 3.05 0.00 0.00 -
P/NAPS 0.91 0.88 0.95 0.87 2.10 0.79 0.93 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment