[RHBBANK] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 58.5%
YoY- -25.26%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 2,652,518 2,648,543 2,710,175 2,818,305 2,661,170 2,654,329 2,699,903 -1.17%
PBT 662,619 469,339 755,472 518,076 329,151 724,906 644,821 1.82%
Tax -151,963 -115,765 -188,832 -152,947 -99,794 -165,439 -165,301 -5.43%
NP 510,656 353,574 566,640 365,129 229,357 559,467 479,520 4.27%
-
NP to SH 505,327 350,169 564,885 363,374 229,261 559,026 476,277 4.01%
-
Tax Rate 22.93% 24.67% 25.00% 29.52% 30.32% 22.82% 25.64% -
Total Cost 2,141,862 2,294,969 2,143,535 2,453,176 2,431,813 2,094,862 2,220,383 -2.36%
-
Net Worth 21,616,764 20,774,072 21,467,327 6,774,000 18,147,360 18,089,448 19,488,740 7.13%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 196,724 - 433,801 - - - -
Div Payout % - 56.18% - 119.38% - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 21,616,764 20,774,072 21,467,327 6,774,000 18,147,360 18,089,448 19,488,740 7.13%
NOSH 4,010,531 3,934,483 3,066,761 2,656,470 2,592,480 2,584,206 2,574,470 34.27%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 19.25% 13.35% 20.91% 12.96% 8.62% 21.08% 17.76% -
ROE 2.34% 1.69% 2.63% 5.36% 1.26% 3.09% 2.44% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 66.14 67.32 88.37 106.09 102.65 102.71 104.87 -26.39%
EPS 12.60 8.90 16.30 5.30 3.30 8.10 18.50 -22.53%
DPS 0.00 5.00 0.00 16.33 0.00 0.00 0.00 -
NAPS 5.39 5.28 7.00 2.55 7.00 7.00 7.57 -20.21%
Adjusted Per Share Value based on latest NOSH - 2,656,470
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 61.88 61.79 63.23 65.75 62.08 61.93 62.99 -1.17%
EPS 11.79 8.17 13.18 8.48 5.35 13.04 11.11 4.02%
DPS 0.00 4.59 0.00 10.12 0.00 0.00 0.00 -
NAPS 5.0432 4.8466 5.0083 1.5804 4.2338 4.2202 4.5467 7.13%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 4.65 5.12 5.90 5.67 5.95 7.37 7.92 -
P/RPS 7.03 7.61 6.68 5.34 5.80 7.18 7.55 -4.63%
P/EPS 36.90 57.53 32.03 41.45 67.28 34.07 42.81 -9.40%
EY 2.71 1.74 3.12 2.41 1.49 2.94 2.34 10.25%
DY 0.00 0.98 0.00 2.88 0.00 0.00 0.00 -
P/NAPS 0.86 0.97 0.84 2.22 0.85 1.05 1.05 -12.42%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 25/05/16 26/02/16 30/11/15 28/08/15 29/05/15 -
Price 4.75 4.99 6.06 5.35 5.56 6.48 7.70 -
P/RPS 7.18 7.41 6.86 5.04 5.42 6.31 7.34 -1.45%
P/EPS 37.70 56.07 32.90 39.11 62.87 29.96 41.62 -6.36%
EY 2.65 1.78 3.04 2.56 1.59 3.34 2.40 6.80%
DY 0.00 1.00 0.00 3.05 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 0.87 2.10 0.79 0.93 1.02 -9.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment