[RHBBANK] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -25.88%
YoY- 6.39%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 1,187,407 1,175,362 1,076,881 969,451 1,041,472 940,314 941,202 16.70%
PBT 150,631 127,443 160,338 140,237 100,294 120,769 139,906 5.03%
Tax -79,108 -48,312 -64,919 -70,532 -6,251 -58,823 -50,634 34.53%
NP 71,523 79,131 95,419 69,705 94,043 61,946 89,272 -13.70%
-
NP to SH 71,523 79,131 95,419 69,705 94,043 61,946 89,272 -13.70%
-
Tax Rate 52.52% 37.91% 40.49% 50.29% 6.23% 48.71% 36.19% -
Total Cost 1,115,884 1,096,231 981,462 899,746 947,429 878,368 851,930 19.65%
-
Net Worth 5,538,447 3,257,252 3,174,516 3,136,725 3,020,227 2,915,105 2,896,785 53.86%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - 64,224 - 63,298 63,767 - -
Div Payout % - - 67.31% - 67.31% 102.94% - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 5,538,447 3,257,252 3,174,516 3,136,725 3,020,227 2,915,105 2,896,785 53.86%
NOSH 1,833,923 1,840,255 1,834,980 1,834,342 1,808,519 1,821,941 1,821,877 0.43%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 6.02% 6.73% 8.86% 7.19% 9.03% 6.59% 9.48% -
ROE 1.29% 2.43% 3.01% 2.22% 3.11% 2.13% 3.08% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 64.75 63.87 58.69 52.85 57.59 51.61 51.66 16.20%
EPS 3.90 4.30 5.20 3.80 5.20 3.40 4.90 -14.08%
DPS 0.00 0.00 3.50 0.00 3.50 3.50 0.00 -
NAPS 3.02 1.77 1.73 1.71 1.67 1.60 1.59 53.19%
Adjusted Per Share Value based on latest NOSH - 1,834,342
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 27.23 26.96 24.70 22.24 23.89 21.57 21.59 16.68%
EPS 1.64 1.81 2.19 1.60 2.16 1.42 2.05 -13.78%
DPS 0.00 0.00 1.47 0.00 1.45 1.46 0.00 -
NAPS 1.2703 0.7471 0.7281 0.7194 0.6927 0.6686 0.6644 53.86%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.21 2.47 2.10 2.30 2.34 2.06 1.87 -
P/RPS 3.41 3.87 3.58 4.35 4.06 3.99 3.62 -3.89%
P/EPS 56.67 57.44 40.38 60.53 45.00 60.59 38.16 30.07%
EY 1.76 1.74 2.48 1.65 2.22 1.65 2.62 -23.24%
DY 0.00 0.00 1.67 0.00 1.50 1.70 0.00 -
P/NAPS 0.73 1.40 1.21 1.35 1.40 1.29 1.18 -27.33%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 28/02/06 21/11/05 30/08/05 25/05/05 28/02/05 19/11/04 27/08/04 -
Price 2.46 2.39 2.32 2.15 2.24 2.24 1.88 -
P/RPS 3.80 3.74 3.95 4.07 3.89 4.34 3.64 2.90%
P/EPS 63.08 55.58 44.62 56.58 43.08 65.88 38.37 39.16%
EY 1.59 1.80 2.24 1.77 2.32 1.52 2.61 -28.07%
DY 0.00 0.00 1.51 0.00 1.56 1.56 0.00 -
P/NAPS 0.81 1.35 1.34 1.26 1.34 1.40 1.18 -22.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment