[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -39.02%
YoY- -1.34%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Revenue 6,012,052 6,036,696 4,802,520 3,877,804 3,565,941 3,185,580 3,395,108 9.18%
PBT 1,239,508 1,094,004 813,160 560,948 519,456 431,304 566,760 12.78%
Tax -349,152 -293,228 -255,584 -282,128 -236,861 -195,568 -346,412 0.12%
NP 890,356 800,776 557,576 278,820 282,594 235,736 220,348 23.94%
-
NP to SH 889,688 585,292 404,564 278,820 282,594 235,736 220,348 23.93%
-
Tax Rate 28.17% 26.80% 31.43% 50.29% 45.60% 45.34% 61.12% -
Total Cost 5,121,696 5,235,920 4,244,944 3,598,984 3,283,346 2,949,844 3,174,760 7.63%
-
Net Worth 7,255,707 5,084,724 4,634,096 3,136,725 2,832,036 3,381,828 4,085,618 9.23%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Div - - - - 158,350 - - -
Div Payout % - - - - 56.03% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Net Worth 7,255,707 5,084,724 4,634,096 3,136,725 2,832,036 3,381,828 4,085,618 9.23%
NOSH 2,159,436 1,829,037 1,838,927 1,834,342 1,827,120 1,818,187 2,295,291 -0.93%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
NP Margin 14.81% 13.27% 11.61% 7.19% 7.92% 7.40% 6.49% -
ROE 12.26% 11.51% 8.73% 8.89% 9.98% 6.97% 5.39% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
RPS 278.41 330.05 261.16 211.40 195.17 175.21 147.92 10.21%
EPS 41.20 32.00 22.00 15.20 15.47 12.80 9.60 25.10%
DPS 0.00 0.00 0.00 0.00 8.67 0.00 0.00 -
NAPS 3.36 2.78 2.52 1.71 1.55 1.86 1.78 10.26%
Adjusted Per Share Value based on latest NOSH - 1,834,342
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
RPS 137.91 138.47 110.16 88.95 81.80 73.07 77.88 9.18%
EPS 20.41 13.43 9.28 6.40 6.48 5.41 5.05 23.95%
DPS 0.00 0.00 0.00 0.00 3.63 0.00 0.00 -
NAPS 1.6643 1.1664 1.063 0.7195 0.6496 0.7757 0.9372 9.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 30/09/02 27/09/01 -
Price 4.78 4.78 2.43 2.30 2.27 1.78 1.96 -
P/RPS 1.72 1.45 0.93 1.09 1.16 1.02 1.33 4.03%
P/EPS 11.60 14.94 11.05 15.13 14.68 13.73 20.42 -8.32%
EY 8.62 6.69 9.05 6.61 6.81 7.28 4.90 9.07%
DY 0.00 0.00 0.00 0.00 3.82 0.00 0.00 -
P/NAPS 1.42 1.72 0.96 1.35 1.46 0.96 1.10 4.00%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Date 20/05/08 21/05/07 22/05/06 25/05/05 27/05/04 18/11/02 08/11/01 -
Price 5.25 4.74 2.50 2.15 1.92 1.71 1.95 -
P/RPS 1.89 1.44 0.96 1.02 0.98 0.98 1.32 5.67%
P/EPS 12.74 14.81 11.36 14.14 12.41 13.19 20.31 -6.91%
EY 7.85 6.75 8.80 7.07 8.06 7.58 4.92 7.44%
DY 0.00 0.00 0.00 0.00 4.51 0.00 0.00 -
P/NAPS 1.56 1.71 0.99 1.26 1.24 0.92 1.10 5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment