[HLFG] QoQ Quarter Result on 30-Jun-2020 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 54.82%
YoY- 12.04%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 1,579,660 1,619,374 1,498,803 1,429,159 1,142,499 1,360,001 1,326,166 12.35%
PBT 1,063,089 967,219 987,761 858,284 603,356 924,232 913,649 10.61%
Tax -191,761 -172,039 -132,930 -92,799 -90,549 -167,043 -170,175 8.27%
NP 871,328 795,180 854,831 765,485 512,807 757,189 743,474 11.14%
-
NP to SH 577,273 527,582 587,033 525,141 339,200 502,960 490,201 11.50%
-
Tax Rate 18.04% 17.79% 13.46% 10.81% 15.01% 18.07% 18.63% -
Total Cost 708,332 824,194 643,972 663,674 629,692 602,812 582,692 13.88%
-
Net Worth 22,108,885 21,780,085 21,553,481 20,895,915 20,195,879 19,799,451 19,498,958 8.72%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 122,449 - 283,449 - - 147,978 -
Div Payout % - 23.21% - 53.98% - - 30.19% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 22,108,885 21,780,085 21,553,481 20,895,915 20,195,879 19,799,451 19,498,958 8.72%
NOSH 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 55.16% 49.10% 57.03% 53.56% 44.88% 55.68% 56.06% -
ROE 2.61% 2.42% 2.72% 2.51% 1.68% 2.54% 2.51% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 139.33 142.83 132.19 126.05 100.70 119.72 116.50 12.65%
EPS 50.90 46.50 51.80 46.30 29.90 44.30 43.10 11.71%
DPS 0.00 10.80 0.00 25.00 0.00 0.00 13.00 -
NAPS 19.50 19.21 19.01 18.43 17.80 17.43 17.13 9.01%
Adjusted Per Share Value based on latest NOSH - 1,147,516
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 137.66 141.12 130.61 124.54 99.56 118.52 115.57 12.35%
EPS 50.31 45.98 51.16 45.76 29.56 43.83 42.72 11.50%
DPS 0.00 10.67 0.00 24.70 0.00 0.00 12.90 -
NAPS 19.2667 18.9802 18.7827 18.2097 17.5996 17.2542 16.9923 8.72%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 17.42 18.06 14.28 13.10 13.68 16.90 16.26 -
P/RPS 12.50 12.64 10.80 10.39 13.59 14.12 13.96 -7.09%
P/EPS 34.21 38.81 27.58 28.28 45.76 38.17 37.76 -6.36%
EY 2.92 2.58 3.63 3.54 2.19 2.62 2.65 6.67%
DY 0.00 0.60 0.00 1.91 0.00 0.00 0.80 -
P/NAPS 0.89 0.94 0.75 0.71 0.77 0.97 0.95 -4.25%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 28/08/20 29/05/20 26/02/20 27/11/19 -
Price 17.38 16.96 16.10 12.34 13.28 15.70 16.76 -
P/RPS 12.47 11.87 12.18 9.79 13.19 13.11 14.39 -9.09%
P/EPS 34.14 36.45 31.10 26.64 44.42 35.46 38.92 -8.35%
EY 2.93 2.74 3.22 3.75 2.25 2.82 2.57 9.12%
DY 0.00 0.64 0.00 2.03 0.00 0.00 0.78 -
P/NAPS 0.89 0.88 0.85 0.67 0.75 0.90 0.98 -6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment