[HLFG] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -44.46%
YoY- -72.12%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 647,295 645,924 1,246,741 628,073 650,521 652,594 962,026 -23.15%
PBT 201,181 176,283 158,371 112,881 128,575 175,625 132,352 32.10%
Tax -105,593 -109,273 -98,823 -79,680 -68,794 -98,080 -66,910 35.43%
NP 95,588 67,010 59,548 33,201 59,781 77,545 65,442 28.64%
-
NP to SH 95,588 67,010 59,548 33,201 59,781 77,545 65,442 28.64%
-
Tax Rate 52.49% 61.99% 62.40% 70.59% 53.50% 55.85% 50.55% -
Total Cost 551,707 578,914 1,187,193 594,872 590,740 575,049 896,584 -27.59%
-
Net Worth 2,087,421 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 1,613,699 18.66%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 30,027 - - 35,796 17,898 - 35,760 -10.96%
Div Payout % 31.41% - - 107.82% 29.94% - 54.64% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 2,087,421 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 1,613,699 18.66%
NOSH 500,460 477,960 447,392 447,452 447,462 447,428 447,008 7.79%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 14.77% 10.37% 4.78% 5.29% 9.19% 11.88% 6.80% -
ROE 4.58% 3.55% 3.48% 1.99% 3.67% 5.78% 4.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 129.34 135.14 278.67 140.37 145.38 145.85 215.21 -28.71%
EPS 19.10 14.02 13.31 7.42 13.17 17.08 14.64 19.33%
DPS 6.00 0.00 0.00 8.00 4.00 0.00 8.00 -17.40%
NAPS 4.171 3.95 3.82 3.72 3.64 3.00 3.61 10.07%
Adjusted Per Share Value based on latest NOSH - 447,452
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 57.04 56.92 109.87 55.35 57.33 57.51 84.78 -23.16%
EPS 8.42 5.91 5.25 2.93 5.27 6.83 5.77 28.56%
DPS 2.65 0.00 0.00 3.15 1.58 0.00 3.15 -10.85%
NAPS 1.8395 1.6637 1.5061 1.4668 1.4353 1.1829 1.4221 18.66%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.45 4.96 4.32 3.80 5.00 5.85 5.85 -
P/RPS 4.21 3.67 1.55 2.71 3.44 4.01 2.72 33.69%
P/EPS 28.53 35.38 32.46 51.21 37.43 33.75 39.96 -20.06%
EY 3.50 2.83 3.08 1.95 2.67 2.96 2.50 25.06%
DY 1.10 0.00 0.00 2.11 0.80 0.00 1.37 -13.57%
P/NAPS 1.31 1.26 1.13 1.02 1.37 1.95 1.62 -13.16%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 05/02/02 13/11/01 29/08/01 30/05/01 13/03/01 24/10/00 28/08/00 -
Price 6.25 4.86 5.75 4.44 4.04 5.85 6.75 -
P/RPS 4.83 3.60 2.06 3.16 2.78 4.01 3.14 33.14%
P/EPS 32.72 34.66 43.20 59.84 30.24 33.75 46.11 -20.39%
EY 3.06 2.88 2.31 1.67 3.31 2.96 2.17 25.67%
DY 0.96 0.00 0.00 1.80 0.99 0.00 1.19 -13.30%
P/NAPS 1.50 1.23 1.51 1.19 1.11 1.95 1.87 -13.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment