[HLFG] QoQ Quarter Result on 30-Jun-2001 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 79.36%
YoY- -9.01%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 622,798 647,295 645,924 1,246,741 628,073 650,521 652,594 -3.07%
PBT 194,649 201,181 176,283 158,371 112,881 128,575 175,625 7.10%
Tax -96,187 -105,593 -109,273 -98,823 -79,680 -68,794 -98,080 -1.29%
NP 98,462 95,588 67,010 59,548 33,201 59,781 77,545 17.27%
-
NP to SH 98,462 95,588 67,010 59,548 33,201 59,781 77,545 17.27%
-
Tax Rate 49.42% 52.49% 61.99% 62.40% 70.59% 53.50% 55.85% -
Total Cost 524,336 551,707 578,914 1,187,193 594,872 590,740 575,049 -5.97%
-
Net Worth 2,243,504 2,087,421 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 40.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 52,541 30,027 - - 35,796 17,898 - -
Div Payout % 53.36% 31.41% - - 107.82% 29.94% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,243,504 2,087,421 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 40.88%
NOSH 525,410 500,460 477,960 447,392 447,452 447,462 447,428 11.31%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 15.81% 14.77% 10.37% 4.78% 5.29% 9.19% 11.88% -
ROE 4.39% 4.58% 3.55% 3.48% 1.99% 3.67% 5.78% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 118.54 129.34 135.14 278.67 140.37 145.38 145.85 -12.92%
EPS 18.74 19.10 14.02 13.31 7.42 13.17 17.08 6.38%
DPS 10.00 6.00 0.00 0.00 8.00 4.00 0.00 -
NAPS 4.27 4.171 3.95 3.82 3.72 3.64 3.00 26.56%
Adjusted Per Share Value based on latest NOSH - 447,392
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 54.27 56.41 56.29 108.65 54.73 56.69 56.87 -3.07%
EPS 8.58 8.33 5.84 5.19 2.89 5.21 6.76 17.24%
DPS 4.58 2.62 0.00 0.00 3.12 1.56 0.00 -
NAPS 1.9551 1.8191 1.6452 1.4893 1.4505 1.4194 1.1697 40.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.10 5.45 4.96 4.32 3.80 5.00 5.85 -
P/RPS 5.99 4.21 3.67 1.55 2.71 3.44 4.01 30.70%
P/EPS 37.89 28.53 35.38 32.46 51.21 37.43 33.75 8.02%
EY 2.64 3.50 2.83 3.08 1.95 2.67 2.96 -7.35%
DY 1.41 1.10 0.00 0.00 2.11 0.80 0.00 -
P/NAPS 1.66 1.31 1.26 1.13 1.02 1.37 1.95 -10.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 07/05/02 05/02/02 13/11/01 29/08/01 30/05/01 13/03/01 24/10/00 -
Price 8.50 6.25 4.86 5.75 4.44 4.04 5.85 -
P/RPS 7.17 4.83 3.60 2.06 3.16 2.78 4.01 47.36%
P/EPS 45.36 32.72 34.66 43.20 59.84 30.24 33.75 21.80%
EY 2.20 3.06 2.88 2.31 1.67 3.31 2.96 -17.96%
DY 1.18 0.96 0.00 0.00 1.80 0.99 0.00 -
P/NAPS 1.99 1.50 1.23 1.51 1.19 1.11 1.95 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment