[GOB] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -160.06%
YoY- -226.92%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 81,425 57,376 30,446 27,356 142,053 56,179 80,399 0.84%
PBT 19,942 2,756 -8,576 -8,438 19,665 -2,359 -4,029 -
Tax -2,457 -1,733 -419 -153 -8,554 -1,453 -717 127.12%
NP 17,485 1,023 -8,995 -8,591 11,111 -3,812 -4,746 -
-
NP to SH 19,057 1,832 -7,809 -7,582 12,623 -2,912 -4,260 -
-
Tax Rate 12.32% 62.88% - - 43.50% - - -
Total Cost 63,940 56,353 39,441 35,947 130,942 59,991 85,145 -17.36%
-
Net Worth 259,165 254,618 250,072 259,165 268,259 254,618 259,165 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 259,165 254,618 250,072 259,165 268,259 254,618 259,165 0.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.47% 1.78% -29.54% -31.40% 7.82% -6.79% -5.90% -
ROE 7.35% 0.72% -3.12% -2.93% 4.71% -1.14% -1.64% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.91 12.62 6.70 6.02 31.24 12.36 17.68 0.86%
EPS 4.19 0.40 -1.72 -1.67 2.78 -0.64 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.57 0.59 0.56 0.57 0.00%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.91 12.62 6.70 6.02 31.24 12.36 17.68 0.86%
EPS 4.19 0.40 -1.72 -1.67 2.78 -0.64 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.57 0.59 0.56 0.57 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.19 0.215 0.23 0.205 0.235 0.25 0.255 -
P/RPS 1.06 1.70 3.43 3.41 0.75 2.02 1.44 -18.45%
P/EPS 4.53 53.36 -13.39 -12.29 8.46 -39.03 -27.22 -
EY 22.06 1.87 -7.47 -8.13 11.81 -2.56 -3.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.42 0.36 0.40 0.45 0.45 -18.66%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 28/02/24 23/11/23 28/08/23 25/05/23 23/02/23 24/11/22 -
Price 0.195 0.20 0.21 0.265 0.195 0.25 0.285 -
P/RPS 1.09 1.58 3.14 4.40 0.62 2.02 1.61 -22.87%
P/EPS 4.65 49.64 -12.23 -15.89 7.02 -39.03 -30.42 -
EY 21.49 2.01 -8.18 -6.29 14.24 -2.56 -3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.38 0.46 0.33 0.45 0.50 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment