[GOB] YoY TTM Result on 30-Jun-2023 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -118.65%
YoY- -110.78%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 305,987 451,883 458,124 264,515 162,963 98,662 211,759 6.32%
PBT 4,839 22,061 24,107 -35,364 -68,049 -100,570 33,062 -27.39%
Tax -10,877 -4,707 -5,223 -3,188 -19,595 -6,557 -11,801 -1.34%
NP -6,038 17,354 18,884 -38,552 -87,644 -107,127 21,261 -
-
NP to SH -2,131 19,775 21,785 -36,155 -86,710 -102,549 21,639 -
-
Tax Rate 224.78% 21.34% 21.67% - - - 35.69% -
Total Cost 312,025 434,529 439,240 303,067 250,607 205,789 190,498 8.56%
-
Net Worth 259,165 263,712 268,259 245,525 281,899 381,927 468,316 -9.38%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 259,165 263,712 268,259 245,525 281,899 381,927 468,316 -9.38%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.97% 3.84% 4.12% -14.57% -53.78% -108.58% 10.04% -
ROE -0.82% 7.50% 8.12% -14.73% -30.76% -26.85% 4.62% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 67.30 99.39 100.76 58.18 35.84 21.70 46.57 6.32%
EPS -0.47 4.35 4.79 -7.95 -19.07 -22.55 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.58 0.59 0.54 0.62 0.84 1.03 -9.38%
Adjusted Per Share Value based on latest NOSH - 454,676
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 67.30 99.39 100.76 58.18 35.84 21.70 46.57 6.32%
EPS -0.47 4.35 4.79 -7.95 -19.07 -22.55 4.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.58 0.59 0.54 0.62 0.84 1.03 -9.38%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.205 0.31 0.355 0.205 0.165 0.245 0.39 -
P/RPS 0.30 0.31 0.35 0.35 0.46 1.13 0.84 -15.76%
P/EPS -43.74 7.13 7.41 -2.58 -0.87 -1.09 8.19 -
EY -2.29 14.03 13.50 -38.79 -115.58 -92.06 12.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.60 0.38 0.27 0.29 0.38 -0.89%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 25/08/22 29/09/21 24/08/20 29/08/19 29/08/18 23/08/17 -
Price 0.265 0.35 0.295 0.385 0.17 0.23 0.38 -
P/RPS 0.39 0.35 0.29 0.66 0.47 1.06 0.82 -11.64%
P/EPS -56.54 8.05 6.16 -4.84 -0.89 -1.02 7.98 -
EY -1.77 12.43 16.24 -20.65 -112.18 -98.06 12.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.50 0.71 0.27 0.27 0.37 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment