[GOB] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -260.76%
YoY- 2.85%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 30,572 16,658 7,618 27,168 23,228 12,138 14,469 64.88%
PBT 14 -31,099 -9,120 -970 -98 -21,346 -23,552 -
Tax 385 5,527 916 -1,108 -478 932 897 -43.18%
NP 399 -25,572 -8,204 -2,078 -576 -20,414 -22,655 -
-
NP to SH 399 -25,572 -8,204 -2,078 -576 -20,414 -22,655 -
-
Tax Rate -2,750.00% - - - - - - -
Total Cost 30,173 42,230 15,822 29,246 23,804 32,552 37,124 -12.94%
-
Net Worth 179,549 181,832 209,077 216,934 221,183 222,701 238,593 -17.30%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 179,549 181,832 209,077 216,934 221,183 222,701 238,593 -17.30%
NOSH 221,666 227,291 227,257 228,351 230,400 227,245 227,231 -1.64%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.31% -153.51% -107.69% -7.65% -2.48% -168.18% -156.58% -
ROE 0.22% -14.06% -3.92% -0.96% -0.26% -9.17% -9.50% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 13.79 7.33 3.35 11.90 10.08 5.34 6.37 67.58%
EPS 0.18 -11.25 -3.61 -0.91 -0.25 -8.98 -9.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.92 0.95 0.96 0.98 1.05 -15.92%
Adjusted Per Share Value based on latest NOSH - 228,351
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 6.72 3.66 1.68 5.98 5.11 2.67 3.18 64.90%
EPS 0.09 -5.62 -1.80 -0.46 -0.13 -4.49 -4.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3949 0.3999 0.4598 0.4771 0.4865 0.4898 0.5248 -17.31%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.38 0.40 0.41 0.49 0.55 0.34 0.32 -
P/RPS 2.76 5.46 12.23 4.12 5.46 6.37 5.03 -33.05%
P/EPS 211.11 -3.56 -11.36 -53.85 -220.00 -3.78 -3.21 -
EY 0.47 -28.13 -8.80 -1.86 -0.45 -26.42 -31.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.45 0.52 0.57 0.35 0.30 35.00%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 20/05/10 03/02/10 30/11/09 19/08/09 25/05/09 19/02/09 -
Price 0.43 0.38 0.43 0.38 0.50 0.62 0.35 -
P/RPS 3.12 5.18 12.83 3.19 4.96 11.61 5.50 -31.54%
P/EPS 238.89 -3.38 -11.91 -41.76 -200.00 -6.90 -3.51 -
EY 0.42 -29.61 -8.40 -2.39 -0.50 -14.49 -28.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.48 0.47 0.40 0.52 0.63 0.33 37.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment