[GOB] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -959.14%
YoY- -862.81%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 27,168 23,228 12,138 14,469 31,218 28,330 40,012 -22.72%
PBT -970 -98 -21,346 -23,552 -2,503 836 -29,810 -89.78%
Tax -1,108 -478 932 897 364 -810 4,729 -
NP -2,078 -576 -20,414 -22,655 -2,139 26 -25,081 -80.96%
-
NP to SH -2,078 -576 -20,414 -22,655 -2,139 26 -25,081 -80.96%
-
Tax Rate - - - - - 96.89% - -
Total Cost 29,246 23,804 32,552 37,124 33,357 28,304 65,093 -41.30%
-
Net Worth 216,934 221,183 222,701 238,593 236,524 301,599 202,830 4.57%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 216,934 221,183 222,701 238,593 236,524 301,599 202,830 4.57%
NOSH 228,351 230,400 227,245 227,231 205,673 260,000 171,890 20.82%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -7.65% -2.48% -168.18% -156.58% -6.85% 0.09% -62.68% -
ROE -0.96% -0.26% -9.17% -9.50% -0.90% 0.01% -12.37% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.90 10.08 5.34 6.37 15.18 10.90 23.28 -36.04%
EPS -0.91 -0.25 -8.98 -9.97 -1.04 0.01 -13.10 -83.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.96 0.98 1.05 1.15 1.16 1.18 -13.44%
Adjusted Per Share Value based on latest NOSH - 227,231
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.98 5.11 2.67 3.18 6.87 6.23 8.80 -22.68%
EPS -0.46 -0.13 -4.49 -4.98 -0.47 0.01 -5.52 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4771 0.4865 0.4898 0.5248 0.5202 0.6633 0.4461 4.57%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.49 0.55 0.34 0.32 0.45 0.44 0.87 -
P/RPS 4.12 5.46 6.37 5.03 2.96 4.04 3.74 6.65%
P/EPS -53.85 -220.00 -3.78 -3.21 -43.27 4,400.00 -5.96 333.22%
EY -1.86 -0.45 -26.42 -31.16 -2.31 0.02 -16.77 -76.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.35 0.30 0.39 0.38 0.74 -20.94%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 19/08/09 25/05/09 19/02/09 13/11/08 28/08/08 29/05/08 -
Price 0.38 0.50 0.62 0.35 0.43 0.47 0.64 -
P/RPS 3.19 4.96 11.61 5.50 2.83 4.31 2.75 10.39%
P/EPS -41.76 -200.00 -6.90 -3.51 -41.35 4,700.00 -4.39 348.33%
EY -2.39 -0.50 -14.49 -28.49 -2.42 0.02 -22.80 -77.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.52 0.63 0.33 0.37 0.41 0.54 -18.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment