[ALLIANZ] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ--%
YoY- 96.23%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 172,171 164,190 168,259 136,766 147,223 112,623 124,432 24.24%
PBT 9,126 19,035 23,112 -413 4,463 -4,633 -7,818 -
Tax -4,645 -1,263 -2,878 413 -4,463 4,633 7,818 -
NP 4,481 17,772 20,234 0 0 0 0 -
-
NP to SH 4,481 17,772 20,234 -388 0 -4,643 -7,735 -
-
Tax Rate 50.90% 6.64% 12.45% - 100.00% - - -
Total Cost 167,690 146,418 148,025 136,766 147,223 112,623 124,432 22.07%
-
Net Worth 149,000 143,978 126,359 105,470 102,458 101,380 105,208 26.19%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 149,000 143,978 126,359 105,470 102,458 101,380 105,208 26.19%
NOSH 54,981 54,953 54,938 54,647 53,925 53,925 53,678 1.61%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.60% 10.82% 12.03% 0.00% 0.00% 0.00% 0.00% -
ROE 3.01% 12.34% 16.01% -0.37% 0.00% -4.58% -7.35% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 313.14 298.78 306.27 250.27 273.01 208.85 231.81 22.26%
EPS 8.15 32.34 36.83 -0.71 0.00 -8.65 -14.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.62 2.30 1.93 1.90 1.88 1.96 24.18%
Adjusted Per Share Value based on latest NOSH - 54,647
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 96.68 92.20 94.48 76.80 82.67 63.24 69.87 24.24%
EPS 2.52 9.98 11.36 -0.22 0.00 -2.61 -4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8367 0.8085 0.7096 0.5923 0.5753 0.5693 0.5908 26.19%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 04/09/01 04/09/01 04/09/01 04/09/01 29/06/01 30/03/01 26/12/00 -
Price 6.65 6.65 6.65 6.65 7.30 6.85 3.90 -
P/RPS 0.00 0.00 0.00 2.66 0.00 3.28 1.68 -
P/EPS 0.00 0.00 0.00 -936.62 0.00 -79.56 -27.06 -
EY 0.00 0.00 0.00 -0.11 0.00 -1.26 -3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.33 3.33 3.45 3.82 3.64 1.99 41.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 04/09/01 04/09/01 04/09/01 04/09/01 23/08/01 31/05/01 27/03/01 -
Price 6.65 6.65 6.65 6.65 7.50 7.05 6.30 -
P/RPS 0.00 0.00 0.00 2.66 0.00 3.38 2.72 -
P/EPS 0.00 0.00 0.00 -936.62 0.00 -81.88 -43.72 -
EY 0.00 0.00 0.00 -0.11 0.00 -1.22 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.33 3.33 3.45 3.93 3.75 3.21 2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment