[ALLIANZ] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 39.97%
YoY- 21.84%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 168,259 136,766 147,223 112,623 124,432 120,683 108,716 33.69%
PBT 23,112 -413 4,463 -4,633 -7,818 -10,173 11,910 55.39%
Tax -2,878 413 -4,463 4,633 7,818 10,173 -1,750 39.20%
NP 20,234 0 0 0 0 0 10,160 58.09%
-
NP to SH 20,234 -388 0 -4,643 -7,735 -10,282 10,160 58.09%
-
Tax Rate 12.45% - 100.00% - - - 14.69% -
Total Cost 148,025 136,766 147,223 112,623 124,432 120,683 98,556 31.05%
-
Net Worth 126,359 105,470 102,458 101,380 105,208 112,694 123,654 1.44%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 126,359 105,470 102,458 101,380 105,208 112,694 123,654 1.44%
NOSH 54,938 54,647 53,925 53,925 53,678 53,663 53,530 1.74%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 12.03% 0.00% 0.00% 0.00% 0.00% 0.00% 9.35% -
ROE 16.01% -0.37% 0.00% -4.58% -7.35% -9.12% 8.22% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 306.27 250.27 273.01 208.85 231.81 224.89 203.09 31.40%
EPS 36.83 -0.71 0.00 -8.65 -14.42 -19.18 18.98 55.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 1.93 1.90 1.88 1.96 2.10 2.31 -0.28%
Adjusted Per Share Value based on latest NOSH - 53,925
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 94.48 76.80 82.67 63.24 69.87 67.77 61.05 33.68%
EPS 11.36 -0.22 0.00 -2.61 -4.34 -5.77 5.71 57.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7096 0.5923 0.5753 0.5693 0.5908 0.6328 0.6944 1.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/09/01 04/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 6.65 6.65 7.30 6.85 3.90 4.40 5.35 -
P/RPS 0.00 2.66 0.00 3.28 1.68 1.96 2.63 -
P/EPS 0.00 -936.62 0.00 -79.56 -27.06 -22.96 28.19 -
EY 0.00 -0.11 0.00 -1.26 -3.69 -4.35 3.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.45 3.82 3.64 1.99 2.10 2.32 27.16%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/09/01 04/09/01 23/08/01 31/05/01 27/03/01 23/11/00 25/08/00 -
Price 6.65 6.65 7.50 7.05 6.30 3.90 5.80 -
P/RPS 0.00 2.66 0.00 3.38 2.72 1.73 2.86 -
P/EPS 0.00 -936.62 0.00 -81.88 -43.72 -20.35 30.56 -
EY 0.00 -0.11 0.00 -1.22 -2.29 -4.91 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.45 3.93 3.75 3.21 1.86 2.51 20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment