[EXSIMHB] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[EXSIMHB] EXSIM HOSPITALITY BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -99.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EXSIMHB's Result
EXSIMHB's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 36,372 45,706 42,959 38,758 37,612 133,835 0 -100.00%
PBT -2,273 4,224 4,392 1,570 97,899 -33,455 0 -100.00%
Tax 4,540 -520 214 -551 25,869 33,455 0 -100.00%
NP 2,267 3,704 4,606 1,019 123,768 0 0 -100.00%
-
NP to SH 2,267 3,704 4,606 1,019 123,768 -30,062 0 -100.00%
-
Tax Rate - 12.31% -4.87% 35.10% -26.42% - - -
Total Cost 34,105 42,002 38,353 37,739 -86,156 133,835 0 -100.00%
-
Net Worth -396,725 -402,608 -372,866 -703,109 -162,944 -1,154,699 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -396,725 -402,608 -372,866 -703,109 -162,944 -1,154,699 0 -100.00%
NOSH 809,642 805,217 731,111 1,018,999 232,777 199,086 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.23% 8.10% 10.72% 2.63% 329.07% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.49 5.68 5.88 3.80 16.16 67.22 0.00 -100.00%
EPS 0.28 0.46 0.63 0.10 53.17 -15.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.49 -0.50 -0.51 -0.69 -0.70 -5.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,018,999
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.40 5.53 5.20 4.69 4.55 16.19 0.00 -100.00%
EPS 0.27 0.45 0.56 0.12 14.97 -3.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4799 -0.487 -0.451 -0.8505 -0.1971 -1.3968 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.29 0.37 0.52 0.84 0.00 0.00 0.00 -
P/RPS 6.46 6.52 8.85 22.08 0.00 0.00 0.00 -100.00%
P/EPS 103.57 80.43 82.54 840.00 0.00 0.00 0.00 -100.00%
EY 0.97 1.24 1.21 0.12 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 14/11/00 24/08/00 29/05/00 - 24/11/99 - -
Price 0.25 0.35 0.47 0.61 0.00 0.00 0.00 -
P/RPS 5.57 6.17 8.00 16.04 0.00 0.00 0.00 -100.00%
P/EPS 89.29 76.09 74.60 610.00 0.00 0.00 0.00 -100.00%
EY 1.12 1.31 1.34 0.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment