[PBBANK] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -9.69%
YoY- -16.15%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 954,258 956,719 977,049 951,359 909,122 901,459 854,432 7.65%
PBT 336,668 339,726 300,901 292,323 335,189 334,370 324,336 2.52%
Tax -141,281 -142,535 -131,756 -125,816 -150,808 -112,735 -175,931 -13.61%
NP 195,387 197,191 169,145 166,507 184,381 221,635 148,405 20.14%
-
NP to SH 195,387 197,191 169,145 166,507 184,381 221,635 148,405 20.14%
-
Tax Rate 41.96% 41.96% 43.79% 43.04% 44.99% 33.72% 54.24% -
Total Cost 758,871 759,528 807,904 784,852 724,741 679,824 706,027 4.93%
-
Net Worth 5,984,780 5,829,550 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 24.42%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 5,984,780 5,829,550 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 24.42%
NOSH 3,665,797 3,651,685 3,677,065 3,700,155 2,397,672 2,357,819 2,355,634 34.32%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 20.48% 20.61% 17.31% 17.50% 20.28% 24.59% 17.37% -
ROE 3.26% 3.38% 3.00% 3.03% 3.97% 5.16% 3.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 26.03 26.20 26.57 25.71 37.92 38.23 36.27 -19.85%
EPS 5.33 5.40 4.60 4.50 7.69 9.40 6.30 -10.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6326 1.5964 1.5314 1.4859 1.9346 1.8206 1.8311 -7.37%
Adjusted Per Share Value based on latest NOSH - 3,700,155
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.91 4.93 5.03 4.90 4.68 4.64 4.40 7.59%
EPS 1.01 1.02 0.87 0.86 0.95 1.14 0.76 20.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3082 0.3002 0.29 0.2832 0.2389 0.2211 0.2222 24.39%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 -
Price 6.08 5.00 4.36 4.48 6.24 5.88 5.64 -
P/RPS 23.36 19.08 16.41 17.42 16.46 15.38 15.55 31.20%
P/EPS 114.07 92.59 94.78 99.56 81.14 62.55 89.52 17.55%
EY 0.88 1.08 1.06 1.00 1.23 1.60 1.12 -14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 3.13 2.85 3.02 3.23 3.23 3.08 13.42%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 06/05/02 18/02/02 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 -
Price 6.48 5.48 4.40 4.70 4.58 6.76 6.60 -
P/RPS 24.89 20.92 16.56 18.28 12.08 17.68 18.20 23.23%
P/EPS 121.58 101.48 95.65 104.44 59.56 71.91 104.76 10.44%
EY 0.82 0.99 1.05 0.96 1.68 1.39 0.95 -9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 3.43 2.87 3.16 2.37 3.71 3.60 6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment