[PBBANK] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 49.34%
YoY- 8.8%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 977,049 951,359 909,122 901,459 854,432 848,224 864,153 8.52%
PBT 300,901 292,323 335,189 334,370 324,336 339,750 261,261 9.86%
Tax -131,756 -125,816 -150,808 -112,735 -175,931 -141,182 -113,003 10.76%
NP 169,145 166,507 184,381 221,635 148,405 198,568 148,258 9.17%
-
NP to SH 169,145 166,507 184,381 221,635 148,405 198,568 148,258 9.17%
-
Tax Rate 43.79% 43.04% 44.99% 33.72% 54.24% 41.55% 43.25% -
Total Cost 807,904 784,852 724,741 679,824 706,027 649,656 715,895 8.38%
-
Net Worth 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 4,183,166 3,983,340 25.93%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,631,057 5,498,061 4,638,536 4,292,645 4,313,402 4,183,166 3,983,340 25.93%
NOSH 3,677,065 3,700,155 2,397,672 2,357,819 2,355,634 2,363,904 2,364,561 34.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 17.31% 17.50% 20.28% 24.59% 17.37% 23.41% 17.16% -
ROE 3.00% 3.03% 3.97% 5.16% 3.44% 4.75% 3.72% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 26.57 25.71 37.92 38.23 36.27 35.88 36.55 -19.13%
EPS 4.60 4.50 7.69 9.40 6.30 8.40 6.27 -18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5314 1.4859 1.9346 1.8206 1.8311 1.7696 1.6846 -6.15%
Adjusted Per Share Value based on latest NOSH - 2,357,819
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.03 4.90 4.68 4.64 4.40 4.37 4.45 8.50%
EPS 0.87 0.86 0.95 1.14 0.76 1.02 0.76 9.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.2832 0.2389 0.2211 0.2222 0.2154 0.2052 25.90%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.36 4.48 6.24 5.88 5.64 7.00 8.00 -
P/RPS 16.41 17.42 16.46 15.38 15.55 19.51 21.89 -17.46%
P/EPS 94.78 99.56 81.14 62.55 89.52 83.33 127.59 -17.96%
EY 1.06 1.00 1.23 1.60 1.12 1.20 0.78 22.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 3.02 3.23 3.23 3.08 3.96 4.75 -28.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 07/11/01 08/08/01 08/05/01 30/01/01 08/11/00 02/08/00 10/05/00 -
Price 4.40 4.70 4.58 6.76 6.60 6.00 7.88 -
P/RPS 16.56 18.28 12.08 17.68 18.20 16.72 21.56 -16.11%
P/EPS 95.65 104.44 59.56 71.91 104.76 71.43 125.68 -16.62%
EY 1.05 0.96 1.68 1.39 0.95 1.40 0.80 19.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 3.16 2.37 3.71 3.60 3.39 4.68 -27.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment