[EDGENTA] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -88.56%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 607,333 482,907 448,469 501,872 712,264 587,637 595,418 1.32%
PBT 57,055 -15,151 -16,323 20,308 126,257 25,902 46,756 14.12%
Tax -7,531 -4,259 -10,993 -8,172 -23,618 -8,625 -12,106 -27.02%
NP 49,524 -19,410 -27,316 12,136 102,639 17,277 34,650 26.74%
-
NP to SH 48,228 -19,012 -26,914 11,156 97,488 17,275 34,356 25.24%
-
Tax Rate 13.20% - - 40.24% 18.71% 33.30% 25.89% -
Total Cost 557,809 502,317 475,785 489,736 609,625 570,360 560,768 -0.35%
-
Net Worth 1,496,923 1,455,342 1,480,290 1,521,872 1,571,769 1,471,974 1,505,239 -0.36%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 66,529 - 49,897 -
Div Payout % - - - - 68.24% - 145.24% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,496,923 1,455,342 1,480,290 1,521,872 1,571,769 1,471,974 1,505,239 -0.36%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.15% -4.02% -6.09% 2.42% 14.41% 2.94% 5.82% -
ROE 3.22% -1.31% -1.82% 0.73% 6.20% 1.17% 2.28% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 73.03 58.07 53.93 60.35 85.65 70.66 71.60 1.32%
EPS 5.80 -2.29 -3.24 1.34 11.72 2.08 4.13 25.27%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 6.00 -
NAPS 1.80 1.75 1.78 1.83 1.89 1.77 1.81 -0.36%
Adjusted Per Share Value based on latest NOSH - 831,624
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 73.03 58.07 53.93 60.35 85.65 70.66 71.60 1.32%
EPS 5.80 -2.29 -3.24 1.34 11.72 2.08 4.13 25.27%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 6.00 -
NAPS 1.80 1.75 1.78 1.83 1.89 1.77 1.81 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.91 2.03 1.94 2.27 3.01 3.52 2.87 -
P/RPS 2.62 3.50 3.60 3.76 3.51 4.98 4.01 -24.60%
P/EPS 32.94 -88.80 -59.94 169.22 25.68 169.45 69.47 -39.05%
EY 3.04 -1.13 -1.67 0.59 3.89 0.59 1.44 64.19%
DY 0.00 0.00 0.00 0.00 2.66 0.00 2.09 -
P/NAPS 1.06 1.16 1.09 1.24 1.59 1.99 1.59 -23.59%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 21/05/20 26/02/20 22/11/19 27/08/19 -
Price 1.52 1.97 2.23 2.57 2.60 3.05 3.27 -
P/RPS 2.08 3.39 4.14 4.26 3.04 4.32 4.57 -40.68%
P/EPS 26.21 -86.17 -68.91 191.58 22.18 146.83 79.15 -51.97%
EY 3.82 -1.16 -1.45 0.52 4.51 0.68 1.26 108.77%
DY 0.00 0.00 0.00 0.00 3.08 0.00 1.83 -
P/NAPS 0.84 1.13 1.25 1.40 1.38 1.72 1.81 -39.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment