[EDGENTA] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 29.36%
YoY- -210.06%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 721,075 646,212 571,875 482,907 587,637 528,327 523,114 5.49%
PBT 17,980 15,122 15,718 -15,151 25,902 25,092 32,113 -9.21%
Tax -12,733 -10,709 -7,004 -4,259 -8,625 -7,145 16,984 -
NP 5,247 4,413 8,714 -19,410 17,277 17,947 49,097 -31.10%
-
NP to SH 5,070 4,590 9,145 -19,012 17,275 17,555 38,721 -28.72%
-
Tax Rate 70.82% 70.82% 44.56% - 33.30% 28.48% -52.89% -
Total Cost 715,828 641,799 563,161 502,317 570,360 510,380 474,017 7.10%
-
Net Worth 1,613,350 1,563,453 1,513,555 1,455,342 1,471,974 1,422,077 1,347,230 3.04%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,613,350 1,563,453 1,513,555 1,455,342 1,471,974 1,422,077 1,347,230 3.04%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.73% 0.68% 1.52% -4.02% 2.94% 3.40% 9.39% -
ROE 0.31% 0.29% 0.60% -1.31% 1.17% 1.23% 2.87% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 86.71 77.70 68.77 58.07 70.66 63.53 62.90 5.49%
EPS 0.61 0.55 1.10 -2.29 2.08 2.11 4.66 -28.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.88 1.82 1.75 1.77 1.71 1.62 3.04%
Adjusted Per Share Value based on latest NOSH - 831,624
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 86.66 77.67 68.73 58.04 70.63 63.50 62.87 5.49%
EPS 0.61 0.55 1.10 -2.29 2.08 2.11 4.65 -28.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.939 1.8791 1.8191 1.7491 1.7691 1.7092 1.6192 3.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.07 1.15 1.75 2.03 3.52 2.54 2.67 -
P/RPS 1.23 1.48 2.54 3.50 4.98 4.00 4.24 -18.63%
P/EPS 175.51 208.36 159.14 -88.80 169.45 120.33 57.34 20.48%
EY 0.57 0.48 0.63 -1.13 0.59 0.83 1.74 -16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.96 1.16 1.99 1.49 1.65 -16.72%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 25/11/21 25/11/20 22/11/19 29/11/18 28/11/17 -
Price 1.01 1.06 1.58 1.97 3.05 2.60 2.69 -
P/RPS 1.16 1.36 2.30 3.39 4.32 4.09 4.28 -19.54%
P/EPS 165.67 192.05 143.68 -86.17 146.83 123.17 57.77 19.18%
EY 0.60 0.52 0.70 -1.16 0.68 0.81 1.73 -16.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.87 1.13 1.72 1.52 1.66 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment