[EDGENTA] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -49.72%
YoY- -1.59%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 448,469 501,872 712,264 587,637 595,418 515,876 647,354 -21.72%
PBT -16,323 20,308 126,257 25,902 46,756 46,036 82,887 -
Tax -10,993 -8,172 -23,618 -8,625 -12,106 -12,561 -13,798 -14.07%
NP -27,316 12,136 102,639 17,277 34,650 33,475 69,089 -
-
NP to SH -26,914 11,156 97,488 17,275 34,356 32,664 67,727 -
-
Tax Rate - 40.24% 18.71% 33.30% 25.89% 27.29% 16.65% -
Total Cost 475,785 489,736 609,625 570,360 560,768 482,401 578,265 -12.20%
-
Net Worth 1,480,290 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 -1.10%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 66,529 - 49,897 - 66,529 -
Div Payout % - - 68.24% - 145.24% - 98.23% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,480,290 1,521,872 1,571,769 1,471,974 1,505,239 1,463,658 1,505,239 -1.10%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -6.09% 2.42% 14.41% 2.94% 5.82% 6.49% 10.67% -
ROE -1.82% 0.73% 6.20% 1.17% 2.28% 2.23% 4.50% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 53.93 60.35 85.65 70.66 71.60 62.03 77.84 -21.71%
EPS -3.24 1.34 11.72 2.08 4.13 3.93 8.14 -
DPS 0.00 0.00 8.00 0.00 6.00 0.00 8.00 -
NAPS 1.78 1.83 1.89 1.77 1.81 1.76 1.81 -1.10%
Adjusted Per Share Value based on latest NOSH - 831,624
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 53.90 60.32 85.61 70.63 71.56 62.00 77.80 -21.72%
EPS -3.23 1.34 11.72 2.08 4.13 3.93 8.14 -
DPS 0.00 0.00 8.00 0.00 6.00 0.00 8.00 -
NAPS 1.7791 1.8291 1.8891 1.7691 1.8091 1.7591 1.8091 -1.10%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.94 2.27 3.01 3.52 2.87 2.78 2.72 -
P/RPS 3.60 3.76 3.51 4.98 4.01 4.48 3.49 2.09%
P/EPS -59.94 169.22 25.68 169.45 69.47 70.78 33.40 -
EY -1.67 0.59 3.89 0.59 1.44 1.41 2.99 -
DY 0.00 0.00 2.66 0.00 2.09 0.00 2.94 -
P/NAPS 1.09 1.24 1.59 1.99 1.59 1.58 1.50 -19.18%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 26/02/20 22/11/19 27/08/19 29/05/19 25/02/19 -
Price 2.23 2.57 2.60 3.05 3.27 2.66 2.84 -
P/RPS 4.14 4.26 3.04 4.32 4.57 4.29 3.65 8.76%
P/EPS -68.91 191.58 22.18 146.83 79.15 67.72 34.87 -
EY -1.45 0.52 4.51 0.68 1.26 1.48 2.87 -
DY 0.00 0.00 3.08 0.00 1.83 0.00 2.82 -
P/NAPS 1.25 1.40 1.38 1.72 1.81 1.51 1.57 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment