[GUOCO] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 105.4%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 117,027 62,159 73,186 78,340 36,754 63,518 86,884 -0.30%
PBT 3,227 290 2,574 5,265 -109,046 12,984 3,953 0.20%
Tax -578 -235 -1,896 -1,045 30,915 236 -1,061 0.61%
NP 2,649 55 678 4,220 -78,131 13,220 2,892 0.08%
-
NP to SH 2,649 55 678 4,220 -78,131 13,220 2,892 0.08%
-
Tax Rate 17.91% 81.03% 73.66% 19.85% - -1.82% 26.84% -
Total Cost 114,378 62,104 72,508 74,120 114,885 50,298 83,992 -0.31%
-
Net Worth 683,163 539,000 664,440 689,266 679,704 783,407 775,902 0.12%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 14,107 -
Div Payout % - - - - - - 487.80% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 683,163 539,000 664,440 689,266 679,704 783,407 775,902 0.12%
NOSH 697,105 550,000 677,999 703,333 700,726 699,470 705,365 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.26% 0.09% 0.93% 5.39% -212.58% 20.81% 3.33% -
ROE 0.39% 0.01% 0.10% 0.61% -11.49% 1.69% 0.37% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.79 11.30 10.79 11.14 5.25 9.08 12.32 -0.31%
EPS 0.38 0.01 0.10 0.60 -11.15 1.89 0.41 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.98 0.98 0.98 0.98 0.97 1.12 1.10 0.11%
Adjusted Per Share Value based on latest NOSH - 703,333
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.71 8.87 10.45 11.18 5.25 9.07 12.40 -0.30%
EPS 0.38 0.01 0.10 0.60 -11.15 1.89 0.41 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.01 -
NAPS 0.9753 0.7695 0.9486 0.984 0.9704 1.1184 1.1077 0.12%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.69 0.50 0.66 1.01 1.16 1.70 0.00 -
P/RPS 4.11 4.42 6.11 9.07 22.12 18.72 0.00 -100.00%
P/EPS 181.58 5,000.00 660.00 168.33 -10.40 89.95 0.00 -100.00%
EY 0.55 0.02 0.15 0.59 -9.61 1.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.51 0.67 1.03 1.20 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/04/01 08/02/01 24/10/00 22/08/00 03/05/00 26/01/00 -
Price 0.77 0.50 0.63 1.01 1.39 1.66 1.40 -
P/RPS 4.59 4.42 5.84 9.07 26.50 18.28 11.37 0.92%
P/EPS 202.63 5,000.00 630.00 168.33 -12.47 87.83 341.46 0.53%
EY 0.49 0.02 0.16 0.59 -8.02 1.14 0.29 -0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 0.79 0.51 0.64 1.03 1.43 1.48 1.27 0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment