[SPTOTO] QoQ Quarter Result on 31-Jul-2000 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 51.57%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 609,208 572,553 566,870 584,768 652,112 549,090 554,002 -0.09%
PBT 111,697 80,089 110,671 99,140 104,562 83,226 93,257 -0.18%
Tax -33,208 -24,235 -33,421 -26,387 -56,561 -20,696 -30,287 -0.09%
NP 78,489 55,854 77,250 72,753 48,001 62,530 62,970 -0.22%
-
NP to SH 78,489 55,854 77,250 72,753 48,001 62,530 62,970 -0.22%
-
Tax Rate 29.73% 30.26% 30.20% 26.62% 54.09% 24.87% 32.48% -
Total Cost 530,719 516,699 489,620 512,015 604,111 486,560 491,032 -0.07%
-
Net Worth 918,357 947,928 919,914 885,142 841,018 841,312 789,987 -0.15%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 69,816 283 28,568 - 85,818 - 57,245 -0.20%
Div Payout % 88.95% 0.51% 36.98% - 178.78% - 90.91% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 918,357 947,928 919,914 885,142 841,018 841,312 789,987 -0.15%
NOSH 537,051 567,621 571,375 571,059 572,121 568,454 572,454 0.06%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 12.88% 9.76% 13.63% 12.44% 7.36% 11.39% 11.37% -
ROE 8.55% 5.89% 8.40% 8.22% 5.71% 7.43% 7.97% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 113.44 100.87 99.21 102.40 113.98 96.59 96.78 -0.16%
EPS 13.87 9.84 13.52 12.74 8.39 11.00 11.00 -0.23%
DPS 13.00 0.05 5.00 0.00 15.00 0.00 10.00 -0.26%
NAPS 1.71 1.67 1.61 1.55 1.47 1.48 1.38 -0.21%
Adjusted Per Share Value based on latest NOSH - 571,059
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 45.09 42.38 41.96 43.28 48.27 40.64 41.01 -0.09%
EPS 5.81 4.13 5.72 5.39 3.55 4.63 4.66 -0.22%
DPS 5.17 0.02 2.11 0.00 6.35 0.00 4.24 -0.20%
NAPS 0.6798 0.7016 0.6809 0.6552 0.6225 0.6227 0.5847 -0.15%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.60 1.94 2.08 2.50 3.31 3.85 0.00 -
P/RPS 1.41 1.92 2.10 2.44 2.90 3.99 0.00 -100.00%
P/EPS 10.95 19.72 15.38 19.62 39.45 35.00 0.00 -100.00%
EY 9.13 5.07 6.50 5.10 2.53 2.86 0.00 -100.00%
DY 8.13 0.03 2.40 0.00 4.53 0.00 0.00 -100.00%
P/NAPS 0.94 1.16 1.29 1.61 2.25 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 27/03/01 27/11/00 19/09/00 21/06/00 03/03/00 02/12/99 -
Price 1.57 1.62 1.86 2.19 3.29 3.95 0.00 -
P/RPS 1.38 1.61 1.87 2.14 2.89 4.09 0.00 -100.00%
P/EPS 10.74 16.46 13.76 17.19 39.21 35.91 0.00 -100.00%
EY 9.31 6.07 7.27 5.82 2.55 2.78 0.00 -100.00%
DY 8.28 0.03 2.69 0.00 4.56 0.00 0.00 -100.00%
P/NAPS 0.92 0.97 1.16 1.41 2.24 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment