[SPTOTO] QoQ Cumulative Quarter Result on 31-Jul-2000 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
19-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -71.41%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 2,333,339 1,724,192 1,151,638 584,768 2,339,894 1,687,780 1,138,690 -0.72%
PBT 400,858 289,900 209,811 99,140 384,724 279,919 196,693 -0.71%
Tax -117,224 -84,043 -59,808 -26,387 -130,250 -76,794 -56,098 -0.74%
NP 283,634 205,857 150,003 72,753 254,474 203,125 140,595 -0.70%
-
NP to SH 283,634 205,857 150,003 72,753 254,474 203,125 140,595 -0.70%
-
Tax Rate 29.24% 28.99% 28.51% 26.62% 33.86% 27.43% 28.52% -
Total Cost 2,049,705 1,518,335 1,001,635 512,015 2,085,420 1,484,655 998,095 -0.72%
-
Net Worth 967,628 947,577 919,668 885,142 841,475 858,928 776,084 -0.22%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 158,442 851 - - 143,108 580 - -100.00%
Div Payout % 55.86% 0.41% - - 56.24% 0.29% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 967,628 947,577 919,668 885,142 841,475 858,928 776,084 -0.22%
NOSH 565,864 567,411 571,222 571,059 572,432 580,357 562,380 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 12.16% 11.94% 13.03% 12.44% 10.88% 12.04% 12.35% -
ROE 29.31% 21.72% 16.31% 8.22% 30.24% 23.65% 18.12% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 412.35 303.87 201.61 102.40 408.76 290.82 202.48 -0.71%
EPS 50.13 36.28 26.26 12.74 44.46 35.50 25.00 -0.70%
DPS 28.00 0.15 0.00 0.00 25.00 0.10 0.00 -100.00%
NAPS 1.71 1.67 1.61 1.55 1.47 1.48 1.38 -0.21%
Adjusted Per Share Value based on latest NOSH - 571,059
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 172.71 127.62 85.24 43.28 173.20 124.93 84.28 -0.72%
EPS 20.99 15.24 11.10 5.39 18.84 15.04 10.41 -0.70%
DPS 11.73 0.06 0.00 0.00 10.59 0.04 0.00 -100.00%
NAPS 0.7162 0.7014 0.6807 0.6552 0.6229 0.6358 0.5745 -0.22%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.60 1.94 2.08 2.50 3.31 3.85 0.00 -
P/RPS 0.39 0.64 1.03 2.44 0.81 1.32 0.00 -100.00%
P/EPS 3.19 5.35 7.92 19.62 7.45 11.00 0.00 -100.00%
EY 31.33 18.70 12.63 5.10 13.43 9.09 0.00 -100.00%
DY 17.50 0.08 0.00 0.00 7.55 0.03 0.00 -100.00%
P/NAPS 0.94 1.16 1.29 1.61 2.25 2.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 27/03/01 27/11/00 19/09/00 21/06/00 03/03/00 02/12/99 -
Price 1.57 1.62 1.86 2.19 3.29 3.95 0.00 -
P/RPS 0.38 0.53 0.92 2.14 0.80 1.36 0.00 -100.00%
P/EPS 3.13 4.47 7.08 17.19 7.40 11.29 0.00 -100.00%
EY 31.93 22.40 14.12 5.82 13.51 8.86 0.00 -100.00%
DY 17.83 0.09 0.00 0.00 7.60 0.03 0.00 -100.00%
P/NAPS 0.92 0.97 1.16 1.41 2.24 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment