[IGB] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 122.6%
YoY- 78.84%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 99,786 193,665 137,984 119,644 80,873 135,632 102,757 -1.93%
PBT 22,030 22,955 102,766 40,785 17,852 24,046 35,294 -26.94%
Tax -3,665 -9,705 -11,126 -11,360 -4,633 -18,129 -5,133 -20.09%
NP 18,365 13,250 91,640 29,425 13,219 5,917 30,161 -28.13%
-
NP to SH 18,365 13,250 91,640 29,425 13,219 5,917 30,161 -28.13%
-
Tax Rate 16.64% 42.28% 10.83% 27.85% 25.95% 75.39% 14.54% -
Total Cost 81,421 180,415 46,344 90,219 67,654 129,715 72,596 7.94%
-
Net Worth 1,904,813 1,847,232 1,830,511 2,049,445 1,937,267 1,862,759 1,171,772 38.21%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 28,556 28,601 - - 16,436 - -
Div Payout % - 215.52% 31.21% - - 277.78% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 1,904,813 1,847,232 1,830,511 2,049,445 1,937,267 1,862,759 1,171,772 38.21%
NOSH 1,169,745 1,142,241 1,144,069 1,144,941 1,139,568 1,095,740 693,356 41.67%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 18.40% 6.84% 66.41% 24.59% 16.35% 4.36% 29.35% -
ROE 0.96% 0.72% 5.01% 1.44% 0.68% 0.32% 2.57% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 8.53 16.95 12.06 10.45 7.10 12.38 14.82 -30.78%
EPS 1.57 1.16 8.01 2.57 1.16 0.54 4.35 -49.27%
DPS 0.00 2.50 2.50 0.00 0.00 1.50 0.00 -
NAPS 1.6284 1.6172 1.60 1.79 1.70 1.70 1.69 -2.44%
Adjusted Per Share Value based on latest NOSH - 1,144,941
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 7.28 14.12 10.06 8.72 5.90 9.89 7.49 -1.87%
EPS 1.34 0.97 6.68 2.15 0.96 0.43 2.20 -28.12%
DPS 0.00 2.08 2.09 0.00 0.00 1.20 0.00 -
NAPS 1.389 1.347 1.3348 1.4945 1.4127 1.3583 0.8545 38.20%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 21/11/03 26/08/03 30/05/03 28/02/03 28/11/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment