[IGB] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -80.38%
YoY- -31.78%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 137,984 119,644 80,873 135,632 102,757 96,912 65,315 64.56%
PBT 102,766 40,785 17,852 24,046 35,294 23,646 31,507 119.77%
Tax -11,126 -11,360 -4,633 -18,129 -5,133 -7,193 -5,228 65.37%
NP 91,640 29,425 13,219 5,917 30,161 16,453 26,279 129.78%
-
NP to SH 91,640 29,425 13,219 5,917 30,161 16,453 26,279 129.78%
-
Tax Rate 10.83% 27.85% 25.95% 75.39% 14.54% 30.42% 16.59% -
Total Cost 46,344 90,219 67,654 129,715 72,596 80,459 39,036 12.10%
-
Net Worth 1,830,511 2,049,445 1,937,267 1,862,759 1,171,772 1,908,090 1,885,232 -1.94%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div 28,601 - - 16,436 - - - -
Div Payout % 31.21% - - 277.78% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 1,830,511 2,049,445 1,937,267 1,862,759 1,171,772 1,908,090 1,885,232 -1.94%
NOSH 1,144,069 1,144,941 1,139,568 1,095,740 693,356 1,142,569 1,142,565 0.08%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 66.41% 24.59% 16.35% 4.36% 29.35% 16.98% 40.23% -
ROE 5.01% 1.44% 0.68% 0.32% 2.57% 0.86% 1.39% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 12.06 10.45 7.10 12.38 14.82 8.48 5.72 64.35%
EPS 8.01 2.57 1.16 0.54 4.35 1.44 2.30 129.58%
DPS 2.50 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.60 1.79 1.70 1.70 1.69 1.67 1.65 -2.02%
Adjusted Per Share Value based on latest NOSH - 1,095,740
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 10.06 8.72 5.90 9.89 7.49 7.07 4.76 64.61%
EPS 6.68 2.15 0.96 0.43 2.20 1.20 1.92 129.43%
DPS 2.09 0.00 0.00 1.20 0.00 0.00 0.00 -
NAPS 1.3348 1.4945 1.4127 1.3583 0.8545 1.3914 1.3747 -1.94%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 26/08/03 30/05/03 28/02/03 28/11/02 29/08/02 29/05/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment