[PARAMON] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 9019.48%
YoY- 577.87%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 231,743 202,384 168,097 317,335 84,761 127,446 151,809 32.54%
PBT 41,899 15,634 14,609 42,921 6,358 10,216 10,821 146.37%
Tax -8,342 -4,903 -3,890 -17,113 -527 -5,947 -4,018 62.67%
NP 33,557 10,731 10,719 25,808 5,831 4,269 6,803 189.48%
-
NP to SH 27,179 9,107 5,024 24,349 267 1,624 2,297 418.47%
-
Tax Rate 19.91% 31.36% 26.63% 39.87% 8.29% 58.21% 37.13% -
Total Cost 198,186 191,653 157,378 291,527 78,930 123,177 145,006 23.13%
-
Net Worth 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 0.58%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 15,548 - 18,575 - - - -
Div Payout % - 170.73% - 76.29% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 1,411,772 1,430,348 0.58%
NOSH 620,819 620,819 620,819 619,198 619,198 619,198 619,198 0.17%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.48% 5.30% 6.38% 8.13% 6.88% 3.35% 4.48% -
ROE 1.88% 0.63% 0.35% 1.69% 0.02% 0.12% 0.16% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.26 32.54 27.11 51.25 13.69 20.58 24.52 32.14%
EPS 4.37 1.46 0.81 3.93 0.04 0.26 0.37 417.84%
DPS 0.00 2.50 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.32 2.31 2.32 2.32 2.28 2.28 2.31 0.28%
Adjusted Per Share Value based on latest NOSH - 619,198
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 37.21 32.50 26.99 50.96 13.61 20.47 24.38 32.52%
EPS 4.36 1.46 0.81 3.91 0.04 0.26 0.37 417.05%
DPS 0.00 2.50 0.00 2.98 0.00 0.00 0.00 -
NAPS 2.317 2.307 2.3102 2.3069 2.2671 2.2671 2.2969 0.58%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.675 0.67 0.745 0.695 0.76 0.755 0.835 -
P/RPS 1.81 2.06 2.75 1.36 5.55 3.67 3.41 -34.41%
P/EPS 15.45 45.75 91.95 17.67 1,762.51 287.87 225.09 -83.20%
EY 6.47 2.19 1.09 5.66 0.06 0.35 0.44 499.22%
DY 0.00 3.73 0.00 4.32 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.32 0.30 0.33 0.33 0.36 -13.41%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 27/08/21 27/05/21 -
Price 0.715 0.68 0.745 0.675 0.74 0.79 0.825 -
P/RPS 1.92 2.09 2.75 1.32 5.41 3.84 3.37 -31.25%
P/EPS 16.36 46.44 91.95 17.17 1,716.13 301.21 222.39 -82.41%
EY 6.11 2.15 1.09 5.83 0.06 0.33 0.45 468.23%
DY 0.00 3.68 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.32 0.29 0.32 0.35 0.36 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment