[PARAMON] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -79.37%
YoY- 118.72%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 245,240 231,743 202,384 168,097 317,335 84,761 127,446 54.52%
PBT 32,982 41,899 15,634 14,609 42,921 6,358 10,216 117.97%
Tax -12,850 -8,342 -4,903 -3,890 -17,113 -527 -5,947 66.90%
NP 20,132 33,557 10,731 10,719 25,808 5,831 4,269 180.42%
-
NP to SH 18,892 27,179 9,107 5,024 24,349 267 1,624 411.11%
-
Tax Rate 38.96% 19.91% 31.36% 26.63% 39.87% 8.29% 58.21% -
Total Cost 225,108 198,186 191,653 157,378 291,527 78,930 123,177 49.31%
-
Net Worth 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 1,411,772 2.61%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 96,398 - 15,548 - 18,575 - - -
Div Payout % 510.26% - 170.73% - 76.29% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 1,411,772 2.61%
NOSH 620,819 620,819 620,819 620,819 619,198 619,198 619,198 0.17%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.21% 14.48% 5.30% 6.38% 8.13% 6.88% 3.35% -
ROE 1.29% 1.88% 0.63% 0.35% 1.69% 0.02% 0.12% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.43 37.26 32.54 27.11 51.25 13.69 20.58 54.07%
EPS 3.04 4.37 1.46 0.81 3.93 0.04 0.26 412.84%
DPS 15.50 0.00 2.50 0.00 3.00 0.00 0.00 -
NAPS 2.36 2.32 2.31 2.32 2.32 2.28 2.28 2.31%
Adjusted Per Share Value based on latest NOSH - 620,819
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 39.38 37.21 32.50 26.99 50.96 13.61 20.47 54.49%
EPS 3.03 4.36 1.46 0.81 3.91 0.04 0.26 411.72%
DPS 15.48 0.00 2.50 0.00 2.98 0.00 0.00 -
NAPS 2.357 2.317 2.307 2.3102 2.3069 2.2671 2.2671 2.61%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.765 0.675 0.67 0.745 0.695 0.76 0.755 -
P/RPS 1.94 1.81 2.06 2.75 1.36 5.55 3.67 -34.54%
P/EPS 25.18 15.45 45.75 91.95 17.67 1,762.51 287.87 -80.20%
EY 3.97 6.47 2.19 1.09 5.66 0.06 0.35 402.60%
DY 20.26 0.00 3.73 0.00 4.32 0.00 0.00 -
P/NAPS 0.32 0.29 0.29 0.32 0.30 0.33 0.33 -2.02%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 27/08/21 -
Price 0.84 0.715 0.68 0.745 0.675 0.74 0.79 -
P/RPS 2.13 1.92 2.09 2.75 1.32 5.41 3.84 -32.41%
P/EPS 27.65 16.36 46.44 91.95 17.17 1,716.13 301.21 -79.56%
EY 3.62 6.11 2.15 1.09 5.83 0.06 0.33 391.55%
DY 18.45 0.00 3.68 0.00 4.44 0.00 0.00 -
P/NAPS 0.36 0.31 0.29 0.32 0.29 0.32 0.35 1.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment