[PARAMON] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 29.08%
YoY- 30.19%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 218,865 64,198 122,114 209,622 217,090 287,435 191,444 9.30%
PBT 36,572 -1,989 4,263 37,431 44,281 45,222 19,191 53.52%
Tax -10,481 -122 469,353 4,113 -9,350 -14,712 -7,186 28.52%
NP 26,091 -2,111 473,616 41,544 34,931 30,510 12,005 67.54%
-
NP to SH 19,816 -3,701 466,954 39,116 30,303 28,465 6,165 117.33%
-
Tax Rate 28.66% - -11,009.92% -10.99% 21.12% 32.53% 37.44% -
Total Cost 192,774 66,309 -351,502 168,078 182,159 256,925 179,439 4.88%
-
Net Worth 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 20.93%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 27,300 - 8,666 - -
Div Payout % - - - 69.79% - 30.45% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,419,365 1,425,509 1,590,194 1,140,564 1,098,096 1,105,029 1,066,397 20.93%
NOSH 614,443 614,443 614,443 606,683 606,683 433,344 433,344 26.13%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.92% -3.29% 387.85% 19.82% 16.09% 10.61% 6.27% -
ROE 1.40% -0.26% 29.36% 3.43% 2.76% 2.58% 0.58% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 35.62 10.45 20.04 34.55 35.78 66.33 44.70 -14.01%
EPS 3.23 -0.60 76.64 6.45 4.99 6.57 1.44 71.10%
DPS 0.00 0.00 0.00 4.50 0.00 2.00 0.00 -
NAPS 2.31 2.32 2.61 1.88 1.81 2.55 2.49 -4.86%
Adjusted Per Share Value based on latest NOSH - 606,683
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 35.12 10.30 19.59 33.64 34.84 46.12 30.72 9.30%
EPS 3.18 -0.59 74.93 6.28 4.86 4.57 0.99 117.23%
DPS 0.00 0.00 0.00 4.38 0.00 1.39 0.00 -
NAPS 2.2776 2.2874 2.5517 1.8302 1.762 1.7732 1.7112 20.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.75 0.91 0.69 1.22 1.33 2.25 2.02 -
P/RPS 2.11 8.71 3.44 3.53 3.72 3.39 4.52 -39.73%
P/EPS 23.26 -151.08 0.90 18.92 26.63 34.25 140.33 -69.72%
EY 4.30 -0.66 111.07 5.28 3.76 2.92 0.71 231.16%
DY 0.00 0.00 0.00 3.69 0.00 0.89 0.00 -
P/NAPS 0.32 0.39 0.26 0.65 0.73 0.88 0.81 -46.06%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 24/08/20 29/05/20 28/02/20 20/11/19 22/08/19 23/05/19 -
Price 0.82 0.81 0.84 1.29 1.28 1.30 2.08 -
P/RPS 2.30 7.75 4.19 3.73 3.58 1.96 4.65 -37.37%
P/EPS 25.43 -134.48 1.10 20.01 25.63 19.79 144.49 -68.49%
EY 3.93 -0.74 91.24 5.00 3.90 5.05 0.69 217.92%
DY 0.00 0.00 0.00 3.49 0.00 1.54 0.00 -
P/NAPS 0.35 0.35 0.32 0.69 0.71 0.51 0.84 -44.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment