[PARAMON] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -30.49%
YoY- -22.41%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 266,791 241,551 194,555 245,240 231,743 202,384 168,097 36.02%
PBT 31,682 36,827 23,341 32,982 41,899 15,634 14,609 67.46%
Tax -8,235 -11,011 -7,347 -12,850 -8,342 -4,903 -3,890 64.79%
NP 23,447 25,816 15,994 20,132 33,557 10,731 10,719 68.42%
-
NP to SH 18,940 24,112 11,584 18,892 27,179 9,107 5,024 142.03%
-
Tax Rate 25.99% 29.90% 31.48% 38.96% 19.91% 31.36% 26.63% -
Total Cost 243,344 215,735 178,561 225,108 198,186 191,653 157,378 33.68%
-
Net Worth 1,407,361 1,407,361 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 -1.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 18,681 - 96,398 - 15,548 - -
Div Payout % - 77.48% - 510.26% - 170.73% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,407,361 1,407,361 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 -1.45%
NOSH 622,726 622,726 622,726 620,819 620,819 620,819 620,819 0.20%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.79% 10.69% 8.22% 8.21% 14.48% 5.30% 6.38% -
ROE 1.35% 1.71% 0.83% 1.29% 1.88% 0.63% 0.35% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.84 38.79 31.27 39.43 37.26 32.54 27.11 35.63%
EPS 3.04 3.87 1.86 3.04 4.37 1.46 0.81 141.31%
DPS 0.00 3.00 0.00 15.50 0.00 2.50 0.00 -
NAPS 2.26 2.26 2.25 2.36 2.32 2.31 2.32 -1.73%
Adjusted Per Share Value based on latest NOSH - 620,819
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 42.81 38.76 31.22 39.35 37.19 32.48 26.97 36.03%
EPS 3.04 3.87 1.86 3.03 4.36 1.46 0.81 141.31%
DPS 0.00 3.00 0.00 15.47 0.00 2.49 0.00 -
NAPS 2.2583 2.2583 2.2464 2.3552 2.3153 2.3053 2.3085 -1.45%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.02 0.765 0.755 0.765 0.675 0.67 0.745 -
P/RPS 2.38 1.97 2.41 1.94 1.81 2.06 2.75 -9.17%
P/EPS 33.54 19.76 40.55 25.18 15.45 45.75 91.95 -48.91%
EY 2.98 5.06 2.47 3.97 6.47 2.19 1.09 95.40%
DY 0.00 3.92 0.00 20.26 0.00 3.73 0.00 -
P/NAPS 0.45 0.34 0.34 0.32 0.29 0.29 0.32 25.49%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 29/05/23 27/02/23 25/11/22 26/08/22 27/05/22 -
Price 0.97 0.90 0.795 0.84 0.715 0.68 0.745 -
P/RPS 2.26 2.32 2.54 2.13 1.92 2.09 2.75 -12.25%
P/EPS 31.89 23.24 42.70 27.65 16.36 46.44 91.95 -50.60%
EY 3.14 4.30 2.34 3.62 6.11 2.15 1.09 102.32%
DY 0.00 3.33 0.00 18.45 0.00 3.68 0.00 -
P/NAPS 0.43 0.40 0.35 0.36 0.31 0.29 0.32 21.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment