[PARAMON] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 198.44%
YoY- 10079.4%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 241,551 194,555 245,240 231,743 202,384 168,097 317,335 -16.67%
PBT 36,827 23,341 32,982 41,899 15,634 14,609 42,921 -9.73%
Tax -11,011 -7,347 -12,850 -8,342 -4,903 -3,890 -17,113 -25.52%
NP 25,816 15,994 20,132 33,557 10,731 10,719 25,808 0.02%
-
NP to SH 24,112 11,584 18,892 27,179 9,107 5,024 24,349 -0.65%
-
Tax Rate 29.90% 31.48% 38.96% 19.91% 31.36% 26.63% 39.87% -
Total Cost 215,735 178,561 225,108 198,186 191,653 157,378 291,527 -18.23%
-
Net Worth 1,407,361 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 -1.36%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 18,681 - 96,398 - 15,548 - 18,575 0.38%
Div Payout % 77.48% - 510.26% - 170.73% - 76.29% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,407,361 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 -1.36%
NOSH 622,726 622,726 620,819 620,819 620,819 620,819 619,198 0.38%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.69% 8.22% 8.21% 14.48% 5.30% 6.38% 8.13% -
ROE 1.71% 0.83% 1.29% 1.88% 0.63% 0.35% 1.69% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.79 31.27 39.43 37.26 32.54 27.11 51.25 -16.99%
EPS 3.87 1.86 3.04 4.37 1.46 0.81 3.93 -1.02%
DPS 3.00 0.00 15.50 0.00 2.50 0.00 3.00 0.00%
NAPS 2.26 2.25 2.36 2.32 2.31 2.32 2.32 -1.73%
Adjusted Per Share Value based on latest NOSH - 620,819
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.79 31.24 39.38 37.21 32.50 26.99 50.96 -16.67%
EPS 3.87 1.86 3.03 4.36 1.46 0.81 3.91 -0.68%
DPS 3.00 0.00 15.48 0.00 2.50 0.00 2.98 0.44%
NAPS 2.26 2.2481 2.357 2.317 2.307 2.3102 2.3069 -1.36%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.765 0.755 0.765 0.675 0.67 0.745 0.695 -
P/RPS 1.97 2.41 1.94 1.81 2.06 2.75 1.36 28.10%
P/EPS 19.76 40.55 25.18 15.45 45.75 91.95 17.67 7.75%
EY 5.06 2.47 3.97 6.47 2.19 1.09 5.66 -7.21%
DY 3.92 0.00 20.26 0.00 3.73 0.00 4.32 -6.28%
P/NAPS 0.34 0.34 0.32 0.29 0.29 0.32 0.30 8.72%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 29/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 -
Price 0.90 0.795 0.84 0.715 0.68 0.745 0.675 -
P/RPS 2.32 2.54 2.13 1.92 2.09 2.75 1.32 45.78%
P/EPS 23.24 42.70 27.65 16.36 46.44 91.95 17.17 22.42%
EY 4.30 2.34 3.62 6.11 2.15 1.09 5.83 -18.41%
DY 3.33 0.00 18.45 0.00 3.68 0.00 4.44 -17.49%
P/NAPS 0.40 0.35 0.36 0.31 0.29 0.32 0.29 23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment