[SPB] QoQ Quarter Result on 31-Jul-2005 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
19-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -49.59%
YoY- -68.11%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 37,525 40,523 51,573 33,448 52,570 47,527 48,162 -15.36%
PBT 16,057 12,196 24,835 10,185 14,922 28,643 28,206 -31.38%
Tax -4,572 -1,922 -4,408 -4,458 -3,561 -1,756 -936 188.72%
NP 11,485 10,274 20,427 5,727 11,361 26,887 27,270 -43.90%
-
NP to SH 10,458 10,023 20,427 5,727 11,361 26,887 27,270 -47.30%
-
Tax Rate 28.47% 15.76% 17.75% 43.77% 23.86% 6.13% 3.32% -
Total Cost 26,040 30,249 31,146 27,721 41,209 20,640 20,892 15.86%
-
Net Worth 1,276,288 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 2.52%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 1,276,288 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 2.52%
NOSH 344,013 343,253 343,888 342,934 343,232 343,823 343,450 0.10%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 30.61% 25.35% 39.61% 17.12% 21.61% 56.57% 56.62% -
ROE 0.82% 0.78% 1.61% 0.46% 0.91% 2.13% 2.22% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 10.91 11.81 15.00 9.75 15.32 13.82 14.02 -15.43%
EPS 3.04 2.92 5.94 1.67 3.31 7.82 7.94 -47.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.75 3.68 3.63 3.62 3.67 3.58 2.41%
Adjusted Per Share Value based on latest NOSH - 342,934
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 10.92 11.79 15.01 9.73 15.30 13.83 14.02 -15.38%
EPS 3.04 2.92 5.94 1.67 3.31 7.82 7.94 -47.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7143 3.746 3.6829 3.6228 3.616 3.6722 3.5783 2.52%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 2.46 2.48 2.44 2.08 2.18 2.23 2.15 -
P/RPS 22.55 21.01 16.27 21.33 14.23 16.13 15.33 29.43%
P/EPS 80.92 84.93 41.08 124.55 65.86 28.52 27.08 107.87%
EY 1.24 1.18 2.43 0.80 1.52 3.51 3.69 -51.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.66 0.57 0.60 0.61 0.60 6.57%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 29/06/06 27/03/06 30/12/05 19/09/05 24/06/05 29/03/05 30/12/04 -
Price 2.30 2.47 2.47 2.37 1.98 2.17 2.18 -
P/RPS 21.09 20.92 16.47 24.30 12.93 15.70 15.55 22.59%
P/EPS 75.66 84.59 41.58 141.92 59.82 27.75 27.46 96.90%
EY 1.32 1.18 2.40 0.70 1.67 3.60 3.64 -49.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.67 0.65 0.55 0.59 0.61 1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment