[SPB] QoQ Quarter Result on 30-Apr-2005 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
24-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -57.75%
YoY- -38.58%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 40,523 51,573 33,448 52,570 47,527 48,162 42,002 -2.35%
PBT 12,196 24,835 10,185 14,922 28,643 28,206 22,342 -33.13%
Tax -1,922 -4,408 -4,458 -3,561 -1,756 -936 -4,382 -42.18%
NP 10,274 20,427 5,727 11,361 26,887 27,270 17,960 -31.01%
-
NP to SH 10,023 20,427 5,727 11,361 26,887 27,270 17,960 -32.14%
-
Tax Rate 15.76% 17.75% 43.77% 23.86% 6.13% 3.32% 19.61% -
Total Cost 30,249 31,146 27,721 41,209 20,640 20,892 24,042 16.49%
-
Net Worth 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 5.06%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 1,287,200 1,265,511 1,244,850 1,242,502 1,261,832 1,229,554 1,195,043 5.06%
NOSH 343,253 343,888 342,934 343,232 343,823 343,450 343,403 -0.02%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 25.35% 39.61% 17.12% 21.61% 56.57% 56.62% 42.76% -
ROE 0.78% 1.61% 0.46% 0.91% 2.13% 2.22% 1.50% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 11.81 15.00 9.75 15.32 13.82 14.02 12.23 -2.29%
EPS 2.92 5.94 1.67 3.31 7.82 7.94 5.23 -32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.75 3.68 3.63 3.62 3.67 3.58 3.48 5.09%
Adjusted Per Share Value based on latest NOSH - 343,232
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 11.79 15.01 9.73 15.30 13.83 14.02 12.22 -2.35%
EPS 2.92 5.94 1.67 3.31 7.82 7.94 5.23 -32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.746 3.6829 3.6228 3.616 3.6722 3.5783 3.4778 5.06%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 2.48 2.44 2.08 2.18 2.23 2.15 2.26 -
P/RPS 21.01 16.27 21.33 14.23 16.13 15.33 18.48 8.90%
P/EPS 84.93 41.08 124.55 65.86 28.52 27.08 43.21 56.71%
EY 1.18 2.43 0.80 1.52 3.51 3.69 2.31 -36.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.57 0.60 0.61 0.60 0.65 1.02%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/03/06 30/12/05 19/09/05 24/06/05 29/03/05 30/12/04 28/09/04 -
Price 2.47 2.47 2.37 1.98 2.17 2.18 2.12 -
P/RPS 20.92 16.47 24.30 12.93 15.70 15.55 17.33 13.33%
P/EPS 84.59 41.58 141.92 59.82 27.75 27.46 40.54 63.07%
EY 1.18 2.40 0.70 1.67 3.60 3.64 2.47 -38.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.65 0.55 0.59 0.61 0.61 5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment